SMDS Relative Valuation - DS Smith PLC

Watchlist Manager

Watchlist

Price: 582.5 GBX Market Closed

Market Cap: £8.1B

Relative Value

There is not enough data to reliably calculate the relative value of SMDS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SMDS Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	20.8B USD	0.9	-5.9	9.9	-3 565.5
UK		Amcor PLC NYSE:AMCR	19.9B USD	1	33.5	11.8	20.3
US		Packaging Corp of America NYSE:PKG	19.8B USD	2.2	25.8	12.3	18.8
US		Avery Dennison Corp NYSE:AVY	13.8B USD	1.6	20.1	11.6	14.9
IE	S	Smurfit Kappa Group PLC F:SK3	9.9B EUR	0.9	13.1	6.2	8.9
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	-57.6	9.4	17.3
US		Sonoco Products Co NYSE:SON	5.3B USD	0.7	5.2	6.8	11.5
BR	K	Klabin SA BOVESPA:KLBN4	23.8B BRL	1.2	11.4	7.9	19.7

				Revenue Growth	P/S to Growth
UK		DS Smith PLC LSE:SMDS	Average P/S: 7.4 1.2	3%	0.4
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.9	5%	0.2
UK		Amcor PLC NYSE:AMCR	1	17%	0.1
US		Packaging Corp of America NYSE:PKG	2.2	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.6	4%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.9	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7
BR	K	Klabin SA BOVESPA:KLBN4	1.2	5%	0.2

				Earnings Growth	PEG
UK		DS Smith PLC LSE:SMDS	Average P/E: 505 20.9	7%	3
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.9	N/A	N/A
UK		Amcor PLC NYSE:AMCR	33.5	64%	0.5
US		Packaging Corp of America NYSE:PKG	25.8	17%	1.5
US		Avery Dennison Corp NYSE:AVY	20.1	13%	1.5
IE	S	Smurfit Kappa Group PLC F:SK3	13.1	13%	1
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -57.6	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.2	-11%	N/A
BR	K	Klabin SA BOVESPA:KLBN4	11.4	87%	0.1

				EBITDA Growth	EV/EBITDA to Growth
UK		DS Smith PLC LSE:SMDS	Average EV/EBITDA: 56.1 9.5	4%	2.4
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.9	18%	0.6
UK		Amcor PLC NYSE:AMCR	11.8	28%	0.4
US		Packaging Corp of America NYSE:PKG	12.3	10%	1.2
US		Avery Dennison Corp NYSE:AVY	11.6	6%	1.9
IE	S	Smurfit Kappa Group PLC F:SK3	6.2	5%	1.2
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.4	5%	1.9
US		Sonoco Products Co NYSE:SON	6.8	4%	1.7
BR	K	Klabin SA BOVESPA:KLBN4	7.9	6%	1.3

				EBIT Growth	EV/EBIT to Growth
UK		DS Smith PLC LSE:SMDS	Average EV/EBIT: 143 16.2	9%	1.8
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 565.5	N/A	N/A
UK		Amcor PLC NYSE:AMCR	20.3	35%	0.6
US		Packaging Corp of America NYSE:PKG	18.8	14%	1.3
US		Avery Dennison Corp NYSE:AVY	14.9	7%	2.1
IE	S	Smurfit Kappa Group PLC F:SK3	8.9	5%	1.8
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	17.3	13%	1.3
US		Sonoco Products Co NYSE:SON	11.5	9%	1.3
BR	K	Klabin SA BOVESPA:KLBN4	19.7	18%	1.1

DS Smith PLC
LSE:SMDS

Relative Value

Valuation Multiples

Multiples Across Competitors

SMDS Competitors Multiples
DS Smith PLC Competitors

See Also

Company

Help

Tools

Stocks

DS Smith PLC LSE:SMDS

Relative Value

Valuation Multiples

Multiples Across Competitors

SMDS Competitors Multiples DS Smith PLC Competitors

See Also

Company

Help

Tools

Stocks

DS Smith PLC
LSE:SMDS

SMDS Competitors Multiples
DS Smith PLC Competitors