RWS Holdings PLC
LSE:RWS
Balance Sheet
Balance Sheet Decomposition
RWS Holdings PLC
RWS Holdings PLC
Balance Sheet
RWS Holdings PLC
| Feb-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
11
|
12
|
16
|
22
|
22
|
24
|
18
|
25
|
25
|
18
|
23
|
31
|
28
|
20
|
38
|
47
|
51
|
93
|
101
|
76
|
62
|
33
|
|
| Cash |
0
|
0
|
11
|
12
|
16
|
15
|
20
|
21
|
5
|
11
|
14
|
14
|
13
|
16
|
19
|
19
|
36
|
27
|
50
|
0
|
95
|
69
|
52
|
26
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
8
|
3
|
3
|
13
|
14
|
11
|
4
|
10
|
15
|
9
|
1
|
2
|
20
|
1
|
93
|
6
|
8
|
9
|
7
|
|
| Total Receivables |
1
|
0
|
5
|
6
|
7
|
8
|
8
|
9
|
12
|
12
|
12
|
14
|
14
|
16
|
25
|
36
|
63
|
72
|
78
|
182
|
212
|
199
|
198
|
193
|
|
| Accounts Receivables |
1
|
0
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
12
|
12
|
13
|
14
|
15
|
24
|
36
|
61
|
69
|
75
|
169
|
200
|
191
|
182
|
183
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
13
|
12
|
8
|
16
|
10
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
6
|
11
|
14
|
5
|
14
|
13
|
15
|
19
|
20
|
|
| Total Current Assets |
1
|
0
|
17
|
20
|
25
|
33
|
33
|
36
|
32
|
39
|
40
|
35
|
39
|
49
|
56
|
62
|
112
|
133
|
134
|
288
|
326
|
290
|
278
|
246
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
12
|
14
|
13
|
13
|
17
|
18
|
18
|
18
|
22
|
23
|
43
|
75
|
70
|
55
|
36
|
29
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
12
|
14
|
13
|
13
|
17
|
18
|
18
|
18
|
22
|
23
|
43
|
75
|
70
|
55
|
36
|
29
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
15
|
16
|
22
|
23
|
30
|
33
|
45
|
35
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
4
|
4
|
4
|
10
|
8
|
7
|
28
|
49
|
173
|
169
|
158
|
367
|
385
|
359
|
317
|
277
|
|
| Goodwill |
0
|
0
|
6
|
7
|
6
|
7
|
11
|
13
|
13
|
13
|
14
|
31
|
31
|
31
|
62
|
101
|
233
|
249
|
254
|
616
|
693
|
609
|
571
|
486
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
|
| Other Assets |
0
|
0
|
6
|
7
|
6
|
7
|
11
|
13
|
13
|
13
|
14
|
31
|
31
|
31
|
62
|
101
|
233
|
249
|
254
|
616
|
693
|
609
|
571
|
486
|
|
| Total Assets |
2
N/A
|
0
N/A
|
23
N/A
|
28
+20%
|
32
+17%
|
43
+34%
|
49
+15%
|
59
+19%
|
64
+8%
|
70
+10%
|
76
+9%
|
89
+17%
|
96
+7%
|
105
+10%
|
166
+57%
|
232
+40%
|
542
+134%
|
577
+7%
|
591
+2%
|
1 347
+128%
|
1 476
+10%
|
1 316
-11%
|
1 207
-8%
|
1 041
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
7
|
10
|
19
|
22
|
22
|
28
|
30
|
26
|
25
|
22
|
|
| Accrued Liabilities |
1
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
6
|
6
|
7
|
12
|
15
|
28
|
32
|
28
|
67
|
73
|
63
|
48
|
55
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
24
|
26
|
3
|
11
|
12
|
10
|
9
|
6
|
|
| Other Current Liabilities |
0
|
0
|
7
|
6
|
6
|
8
|
6
|
4
|
4
|
5
|
5
|
4
|
3
|
3
|
7
|
6
|
6
|
10
|
11
|
85
|
89
|
84
|
76
|
82
|
|
| Total Current Liabilities |
2
|
0
|
10
|
10
|
11
|
14
|
12
|
9
|
9
|
10
|
11
|
15
|
15
|
17
|
33
|
40
|
77
|
90
|
65
|
191
|
204
|
183
|
158
|
164
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
31
|
79
|
58
|
86
|
88
|
64
|
76
|
93
|
75
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
30
|
31
|
28
|
51
|
58
|
58
|
54
|
37
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
8
|
12
|
2
|
2
|
|
| Total Liabilities |
2
N/A
|
0
-80%
|
10
+3 367%
|
10
N/A
|
11
+6%
|
14
+30%
|
13
-9%
|
11
-18%
|
11
+2%
|
12
+8%
|
13
+10%
|
18
+37%
|
17
-2%
|
19
+11%
|
57
+193%
|
73
+28%
|
186
+156%
|
180
-3%
|
182
+1%
|
336
+85%
|
335
-1%
|
329
-2%
|
307
-7%
|
278
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
7
|
7
|
10
|
14
|
17
|
24
|
30
|
40
|
45
|
50
|
56
|
65
|
72
|
78
|
88
|
101
|
292
|
316
|
338
|
969
|
993
|
899
|
873
|
730
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
9
|
51
|
52
|
52
|
54
|
54
|
54
|
55
|
55
|
56
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
10
|
5
|
9
|
27
|
15
|
16
|
90
|
30
|
32
|
26
|
|
| Total Equity |
0
N/A
|
0
N/A
|
13
N/A
|
17
+37%
|
21
+23%
|
29
+35%
|
36
+27%
|
48
+32%
|
53
+9%
|
58
+10%
|
63
+9%
|
72
+13%
|
78
+9%
|
86
+9%
|
109
+27%
|
159
+46%
|
355
+124%
|
398
+12%
|
409
+3%
|
1 011
+147%
|
1 142
+13%
|
987
-14%
|
900
-9%
|
763
-15%
|
|
| Total Liabilities & Equity |
2
N/A
|
0
N/A
|
23
N/A
|
28
+20%
|
32
+17%
|
43
+34%
|
49
+15%
|
59
+19%
|
64
+8%
|
70
+10%
|
76
+9%
|
89
+17%
|
96
+7%
|
105
+10%
|
166
+57%
|
232
+40%
|
542
+134%
|
577
+7%
|
591
+2%
|
1 347
+128%
|
1 476
+10%
|
1 316
-11%
|
1 207
-8%
|
1 041
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
100
|
116
|
189
|
192
|
195
|
202
|
207
|
207
|
212
|
212
|
212
|
212
|
212
|
212
|
216
|
229
|
274
|
274
|
275
|
389
|
390
|
382
|
369
|
370
|
|