Robert Walters PLC
LSE:RWA
Balance Sheet
Balance Sheet Decomposition
Robert Walters PLC
Robert Walters PLC
Balance Sheet
Robert Walters PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
19
|
16
|
10
|
14
|
20
|
24
|
29
|
20
|
32
|
29
|
26
|
30
|
38
|
43
|
63
|
62
|
80
|
112
|
156
|
142
|
123
|
96
|
68
|
|
| Cash Equivalents |
9
|
19
|
16
|
10
|
14
|
20
|
24
|
29
|
20
|
32
|
29
|
26
|
30
|
38
|
43
|
63
|
62
|
80
|
112
|
156
|
142
|
123
|
96
|
68
|
|
| Total Receivables |
33
|
20
|
21
|
33
|
40
|
52
|
56
|
55
|
54
|
81
|
95
|
107
|
122
|
127
|
180
|
233
|
223
|
240
|
207
|
153
|
190
|
217
|
180
|
156
|
|
| Accounts Receivables |
29
|
18
|
19
|
32
|
37
|
51
|
53
|
52
|
49
|
78
|
89
|
101
|
117
|
123
|
166
|
222
|
210
|
217
|
197
|
136
|
176
|
206
|
167
|
141
|
|
| Other Receivables |
4
|
2
|
1
|
2
|
3
|
2
|
3
|
3
|
5
|
3
|
6
|
6
|
5
|
4
|
14
|
11
|
14
|
23
|
10
|
16
|
14
|
11
|
13
|
14
|
|
| Other Current Assets |
1
|
3
|
3
|
5
|
5
|
9
|
15
|
14
|
15
|
20
|
21
|
21
|
33
|
41
|
13
|
5
|
7
|
7
|
5
|
6
|
6
|
9
|
8
|
6
|
|
| Total Current Assets |
43
|
42
|
39
|
48
|
59
|
81
|
95
|
98
|
89
|
132
|
145
|
154
|
186
|
207
|
236
|
301
|
292
|
327
|
325
|
314
|
339
|
349
|
283
|
230
|
|
| PP&E Net |
6
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
4
|
5
|
12
|
12
|
9
|
8
|
8
|
8
|
9
|
11
|
84
|
69
|
72
|
86
|
83
|
73
|
|
| PP&E Gross |
6
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
4
|
5
|
12
|
12
|
9
|
8
|
8
|
8
|
9
|
11
|
84
|
69
|
72
|
86
|
83
|
73
|
|
| Accumulated Depreciation |
4
|
4
|
5
|
5
|
5
|
6
|
7
|
9
|
11
|
13
|
11
|
11
|
13
|
15
|
15
|
19
|
22
|
25
|
43
|
64
|
66
|
80
|
76
|
27
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
5
|
10
|
17
|
21
|
26
|
30
|
|
| Goodwill |
9
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
0
|
0
|
2
|
6
|
4
|
3
|
4
|
9
|
7
|
8
|
9
|
8
|
9
|
8
|
10
|
12
|
12
|
12
|
11
|
10
|
12
|
11
|
|
| Other Assets |
9
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Total Assets |
61
N/A
|
56
-8%
|
50
-12%
|
58
+17%
|
72
+24%
|
99
+37%
|
111
+13%
|
116
+4%
|
106
-9%
|
155
+46%
|
173
+12%
|
183
+6%
|
214
+16%
|
233
+9%
|
264
+13%
|
328
+25%
|
324
-1%
|
361
+11%
|
434
+20%
|
413
-5%
|
446
+8%
|
474
+6%
|
416
-12%
|
356
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
3
|
3
|
3
|
4
|
5
|
4
|
2
|
3
|
3
|
4
|
4
|
6
|
8
|
7
|
9
|
7
|
5
|
7
|
7
|
9
|
156
|
8
|
|
| Accrued Liabilities |
9
|
8
|
10
|
16
|
21
|
28
|
34
|
33
|
35
|
62
|
66
|
67
|
100
|
101
|
113
|
149
|
129
|
156
|
138
|
139
|
139
|
146
|
113
|
91
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
24
|
26
|
40
|
31
|
6
|
27
|
0
|
16
|
26
|
16
|
16
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
5
|
5
|
5
|
2
|
7
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
18
|
18
|
18
|
|
| Other Current Liabilities |
8
|
7
|
5
|
7
|
8
|
11
|
14
|
13
|
12
|
20
|
21
|
25
|
23
|
23
|
24
|
29
|
32
|
38
|
27
|
32
|
41
|
31
|
33
|
27
|
|
| Total Current Liabilities |
20
|
19
|
18
|
27
|
34
|
47
|
57
|
55
|
51
|
91
|
102
|
111
|
139
|
153
|
170
|
224
|
200
|
206
|
214
|
194
|
218
|
230
|
187
|
161
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
8
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
48
|
51
|
58
|
61
|
54
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
20
N/A
|
19
-7%
|
18
-3%
|
27
+49%
|
38
+41%
|
57
+49%
|
62
+9%
|
57
-8%
|
53
-7%
|
93
+76%
|
103
+11%
|
112
+9%
|
140
+25%
|
155
+11%
|
172
+11%
|
227
+32%
|
202
-11%
|
208
+3%
|
273
+31%
|
243
-11%
|
272
+12%
|
290
+7%
|
251
-14%
|
217
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
|
| Retained Earnings |
58
|
61
|
57
|
55
|
48
|
14
|
12
|
42
|
39
|
47
|
52
|
53
|
57
|
65
|
78
|
79
|
99
|
128
|
149
|
146
|
170
|
184
|
171
|
151
|
|
| Additional Paid In Capital |
83
|
83
|
78
|
78
|
78
|
58
|
41
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
6
|
8
|
13
|
18
|
20
|
29
|
32
|
34
|
32
|
29
|
26
|
29
|
27
|
29
|
27
|
27
|
36
|
27
|
39
|
50
|
47
|
47
|
|
| Other Equity |
1
|
1
|
0
|
1
|
0
|
2
|
0
|
9
|
9
|
11
|
12
|
9
|
4
|
2
|
1
|
14
|
12
|
15
|
9
|
13
|
5
|
11
|
3
|
4
|
|
| Total Equity |
41
N/A
|
38
-8%
|
32
-16%
|
31
-2%
|
34
+9%
|
42
+24%
|
50
+18%
|
60
+20%
|
53
-11%
|
62
+16%
|
70
+13%
|
72
+2%
|
74
+3%
|
77
+5%
|
92
+18%
|
102
+11%
|
122
+19%
|
153
+25%
|
161
+5%
|
169
+5%
|
175
+3%
|
184
+5%
|
165
-10%
|
139
-16%
|
|
| Total Liabilities & Equity |
61
N/A
|
56
-8%
|
50
-12%
|
58
+17%
|
72
+24%
|
99
+37%
|
111
+13%
|
116
+4%
|
106
-9%
|
155
+46%
|
173
+12%
|
183
+6%
|
214
+16%
|
233
+9%
|
264
+13%
|
328
+25%
|
324
-1%
|
361
+11%
|
434
+20%
|
413
-5%
|
446
+8%
|
474
+6%
|
416
-12%
|
356
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
85
|
85
|
85
|
85
|
85
|
78
|
77
|
77
|
77
|
76
|
77
|
77
|
77
|
77
|
77
|
76
|
75
|
76
|
76
|
76
|
77
|
75
|
72
|
72
|
|