Roebuck Food Group PLC
LSE:RFG
Balance Sheet
Balance Sheet Decomposition
Roebuck Food Group PLC
Roebuck Food Group PLC
Balance Sheet
Roebuck Food Group PLC
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
2
|
2
|
1
|
2
|
5
|
1
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
5
|
1
|
1
|
0
|
|
| Cash Equivalents |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
8
|
6
|
6
|
7
|
4
|
7
|
3
|
1
|
|
| Accounts Receivables |
6
|
8
|
6
|
6
|
6
|
4
|
6
|
3
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
9
|
10
|
9
|
9
|
10
|
9
|
9
|
6
|
3
|
|
| PP&E Net |
17
|
18
|
23
|
24
|
24
|
3
|
3
|
4
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
24
|
24
|
3
|
3
|
4
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
17
|
19
|
2
|
2
|
2
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Total Assets |
29
N/A
|
31
+6%
|
35
+12%
|
36
+3%
|
37
+3%
|
14
-61%
|
14
+0%
|
13
-13%
|
5
-64%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
5
|
7
|
5
|
4
|
4
|
2
|
3
|
3
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
2
|
3
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
4
|
3
|
3
|
2
|
4
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
10
|
12
|
11
|
12
|
11
|
7
|
8
|
5
|
4
|
|
| Long-Term Debt |
3
|
2
|
7
|
6
|
6
|
1
|
1
|
1
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
15
+9%
|
19
+25%
|
19
-1%
|
18
-3%
|
8
-57%
|
9
+14%
|
6
-29%
|
4
-42%
|
|
| Equity | ||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
6
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
3
|
4
|
4
|
4
|
6
|
6
|
5
|
3
|
2
|
|
| Additional Paid In Capital |
7
|
7
|
7
|
7
|
7
|
0
|
0
|
2
|
2
|
|
| Treasury Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
16
+4%
|
16
+0%
|
17
+8%
|
19
+9%
|
7
-64%
|
6
-16%
|
6
+11%
|
1
-85%
|
|
| Total Liabilities & Equity |
29
N/A
|
31
+6%
|
35
+12%
|
36
+3%
|
37
+3%
|
14
-61%
|
14
+0%
|
13
-13%
|
5
-64%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
50
|
50
|
|