Reach PLC
LSE:RCH
Balance Sheet
Balance Sheet Decomposition
Reach PLC
Reach PLC
Balance Sheet
Reach PLC
| Dec-2002 | Dec-2003 | Jan-2005 | Jan-2006 | Dec-2006 | Dec-2007 | Dec-2008 | Jan-2010 | Jan-2011 | Jan-2012 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
34
|
43
|
33
|
33
|
212
|
21
|
61
|
116
|
16
|
24
|
16
|
49
|
55
|
38
|
16
|
19
|
20
|
42
|
66
|
40
|
20
|
21
|
10
|
|
| Cash Equivalents |
40
|
34
|
43
|
33
|
33
|
212
|
21
|
61
|
116
|
16
|
24
|
16
|
49
|
55
|
38
|
16
|
19
|
20
|
42
|
66
|
40
|
20
|
21
|
10
|
|
| Total Receivables |
128
|
136
|
127
|
129
|
118
|
128
|
106
|
81
|
80
|
83
|
90
|
95
|
83
|
92
|
70
|
78
|
96
|
102
|
97
|
102
|
97
|
84
|
84
|
90
|
|
| Accounts Receivables |
123
|
131
|
124
|
121
|
114
|
121
|
103
|
79
|
79
|
82
|
88
|
94
|
81
|
91
|
69
|
73
|
89
|
84
|
89
|
83
|
76
|
62
|
61
|
80
|
|
| Other Receivables |
5
|
5
|
4
|
8
|
3
|
7
|
3
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
5
|
7
|
18
|
8
|
19
|
21
|
21
|
23
|
10
|
|
| Inventory |
7
|
7
|
7
|
7
|
7
|
7
|
8
|
6
|
7
|
10
|
7
|
9
|
7
|
6
|
6
|
5
|
6
|
6
|
5
|
6
|
13
|
11
|
10
|
8
|
|
| Other Current Assets |
25
|
25
|
22
|
23
|
17
|
14
|
16
|
15
|
20
|
19
|
18
|
15
|
21
|
30
|
34
|
12
|
12
|
14
|
14
|
14
|
13
|
21
|
15
|
0
|
|
| Total Current Assets |
200
|
202
|
199
|
192
|
175
|
361
|
150
|
163
|
223
|
127
|
138
|
135
|
159
|
183
|
148
|
111
|
134
|
143
|
157
|
187
|
163
|
136
|
130
|
108
|
|
| PP&E Net |
390
|
401
|
386
|
387
|
421
|
447
|
449
|
423
|
410
|
382
|
358
|
338
|
318
|
300
|
262
|
248
|
246
|
225
|
194
|
170
|
151
|
127
|
114
|
85
|
|
| PP&E Gross |
390
|
401
|
386
|
387
|
421
|
447
|
449
|
423
|
410
|
382
|
358
|
338
|
318
|
300
|
262
|
248
|
246
|
225
|
194
|
170
|
151
|
127
|
114
|
0
|
|
| Accumulated Depreciation |
183
|
216
|
251
|
276
|
253
|
199
|
179
|
136
|
137
|
166
|
190
|
216
|
240
|
266
|
277
|
289
|
325
|
349
|
427
|
444
|
426
|
405
|
406
|
0
|
|
| Intangible Assets |
1 716
|
1 616
|
1 580
|
1 616
|
1 357
|
1 075
|
880
|
871
|
895
|
898
|
895
|
671
|
669
|
800
|
800
|
799
|
810
|
810
|
819
|
824
|
833
|
841
|
843
|
679
|
|
| Goodwill |
8
|
6
|
6
|
73
|
61
|
74
|
77
|
75
|
75
|
78
|
18
|
12
|
12
|
105
|
102
|
102
|
42
|
42
|
36
|
36
|
36
|
36
|
36
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
10
|
8
|
9
|
10
|
9
|
8
|
6
|
5
|
7
|
13
|
27
|
41
|
19
|
22
|
17
|
25
|
22
|
18
|
17
|
15
|
15
|
14
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
98
|
74
|
47
|
100
|
83
|
118
|
150
|
111
|
75
|
83
|
88
|
82
|
66
|
80
|
87
|
50
|
108
|
51
|
66
|
72
|
65
|
|
| Other Assets |
8
|
6
|
6
|
73
|
61
|
74
|
77
|
75
|
75
|
78
|
18
|
12
|
12
|
105
|
102
|
102
|
42
|
42
|
36
|
36
|
36
|
36
|
36
|
0
|
|
| Total Assets |
2 324
N/A
|
2 235
-4%
|
2 178
-3%
|
2 375
+9%
|
2 098
-12%
|
2 013
-4%
|
1 662
-17%
|
1 622
-2%
|
1 726
+6%
|
1 641
-5%
|
1 532
-7%
|
1 257
-18%
|
1 282
+2%
|
1 495
+17%
|
1 415
-5%
|
1 343
-5%
|
1 337
0%
|
1 329
-1%
|
1 274
-4%
|
1 343
+5%
|
1 259
-6%
|
1 219
-3%
|
1 210
-1%
|
949
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43
|
46
|
31
|
43
|
43
|
43
|
45
|
13
|
11
|
17
|
19
|
18
|
17
|
17
|
11
|
9
|
8
|
21
|
12
|
15
|
134
|
116
|
105
|
92
|
|
| Accrued Liabilities |
115
|
118
|
123
|
124
|
111
|
120
|
90
|
93
|
87
|
80
|
74
|
68
|
58
|
67
|
64
|
61
|
74
|
57
|
48
|
58
|
46
|
43
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
35
|
45
|
|
| Current Portion of Long-Term Debt |
72
|
62
|
38
|
62
|
7
|
51
|
13
|
0
|
138
|
66
|
50
|
40
|
0
|
15
|
81
|
25
|
20
|
0
|
6
|
6
|
20
|
5
|
4
|
4
|
|
| Other Current Liabilities |
86
|
85
|
95
|
63
|
43
|
55
|
41
|
45
|
36
|
34
|
39
|
34
|
43
|
62
|
46
|
34
|
56
|
69
|
80
|
87
|
33
|
26
|
14
|
15
|
|
| Total Current Liabilities |
315
|
311
|
288
|
292
|
204
|
269
|
189
|
152
|
272
|
197
|
182
|
161
|
118
|
161
|
202
|
129
|
158
|
146
|
146
|
166
|
160
|
157
|
158
|
155
|
|
| Long-Term Debt |
635
|
578
|
456
|
408
|
360
|
305
|
396
|
355
|
226
|
161
|
105
|
62
|
65
|
133
|
0
|
0
|
40
|
0
|
36
|
31
|
27
|
29
|
23
|
18
|
|
| Deferred Income Tax |
54
|
56
|
55
|
547
|
482
|
367
|
325
|
319
|
318
|
291
|
263
|
181
|
178
|
176
|
164
|
165
|
160
|
159
|
112
|
188
|
192
|
200
|
210
|
176
|
|
| Minority Interest |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
177
|
261
|
235
|
374
|
329
|
220
|
218
|
307
|
230
|
317
|
343
|
282
|
326
|
342
|
470
|
381
|
422
|
388
|
414
|
319
|
243
|
197
|
139
|
74
|
|
| Total Liabilities |
1 184
N/A
|
1 210
+2%
|
1 034
-15%
|
1 621
+57%
|
1 375
-15%
|
1 161
-16%
|
1 128
-3%
|
1 132
+0%
|
1 046
-8%
|
966
-8%
|
893
-8%
|
685
-23%
|
688
+0%
|
812
+18%
|
836
+3%
|
676
-19%
|
780
+15%
|
693
-11%
|
707
+2%
|
704
0%
|
622
-12%
|
582
-6%
|
531
-9%
|
423
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
29
|
30
|
29
|
29
|
29
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
28
|
28
|
28
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Retained Earnings |
25
|
98
|
7
|
399
|
431
|
298
|
612
|
657
|
468
|
472
|
508
|
576
|
38
|
49
|
56
|
32
|
80
|
2
|
71
|
1
|
0
|
605
|
646
|
494
|
|
| Additional Paid In Capital |
1 081
|
1 090
|
1 102
|
1 119
|
1 120
|
1 121
|
1 121
|
1 121
|
1 122
|
1 122
|
1 122
|
1 122
|
607
|
607
|
607
|
607
|
607
|
607
|
605
|
605
|
605
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 140
N/A
|
1 026
-10%
|
1 144
+11%
|
754
-34%
|
723
-4%
|
852
+18%
|
535
-37%
|
489
-9%
|
680
+39%
|
675
-1%
|
639
-5%
|
572
-11%
|
595
+4%
|
684
+15%
|
579
-15%
|
667
+15%
|
558
-16%
|
635
+14%
|
567
-11%
|
639
+13%
|
638
0%
|
637
0%
|
679
+6%
|
526
-22%
|
|
| Total Liabilities & Equity |
2 324
N/A
|
2 235
-4%
|
2 178
-3%
|
2 375
+9%
|
2 098
-12%
|
2 013
-4%
|
1 662
-17%
|
1 622
-2%
|
1 726
+6%
|
1 641
-5%
|
1 532
-7%
|
1 257
-18%
|
1 282
+2%
|
1 495
+17%
|
1 415
-5%
|
1 343
-5%
|
1 337
0%
|
1 329
-1%
|
1 274
-4%
|
1 343
+5%
|
1 259
-6%
|
1 219
-3%
|
1 210
-1%
|
949
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
292
|
294
|
297
|
293
|
293
|
292
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
296
|
296
|
296
|
323
|
312
|
312
|
314
|
317
|
318
|
318
|
318
|
|