QinetiQ Group PLC
LSE:QQ

Watchlist Manager
QinetiQ Group PLC Logo
QinetiQ Group PLC
LSE:QQ
Watchlist
Price: 513.91 GBX 1.97% Market Closed
Market Cap: £2.7B

Relative Value

The Relative Value of one QQ stock under the Base Case scenario is 416.5 GBX. Compared to the current market price of 513.91 GBX, QinetiQ Group PLC is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QQ Relative Value
Base Case
416.5 GBX
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

QQ Competitors Multiples
QinetiQ Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
QinetiQ Group PLC
LSE:QQ
2.8B GBP 1.5 -13.1 9.8 15.8
US
RTX Corp
LSE:0R2N
277.9B USD 3.1 41.3 22.3 32.8
US
Raytheon Technologies Corp
NYSE:RTX
272.2B USD 3.1 40.4 21.9 32.2
US
Boeing Co
NYSE:BA
160.7B USD 1.8 85 -51.1 -32.7
NL
Airbus SE
PAR:AIR
135.4B EUR 1.8 25.9 14.6 22.5
US
Lockheed Martin Corp
NYSE:LMT
149.5B USD 2 29.8 17.5 21.2
FR
Safran SA
PAR:SAF
128.6B EUR 4.1 17.9 20.7 27.4
UK
Rolls-Royce Holdings PLC
LSE:RR
110.2B GBP 5.2 18.9 20.7 24.2
US
Northrop Grumman Corp
NYSE:NOC
104.6B USD 2.5 25 19.9 26.8
US
Howmet Aerospace Inc
NYSE:HWM
97.9B USD 11.9 65 41.5 47
US
General Dynamics Corp
NYSE:GD
96.1B USD 1.8 22.8 16.1 18.9
P/E Multiple
Earnings Growth PEG
UK
QinetiQ Group PLC
LSE:QQ
Average P/E: 37.2
Negative Multiple: -13.1
N/A N/A
US
RTX Corp
LSE:0R2N
41.3
18%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
40.4
18%
2.2
US
Boeing Co
NYSE:BA
85
53%
1.6
NL
Airbus SE
PAR:AIR
25.9
19%
1.4
US
Lockheed Martin Corp
NYSE:LMT
29.8
16%
1.9
FR
Safran SA
PAR:SAF
17.9
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
25
3%
8.3
US
Howmet Aerospace Inc
NYSE:HWM
65
20%
3.3
US
General Dynamics Corp
NYSE:GD
22.8
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBITDA: 20.5
9.8
6%
1.6
US
RTX Corp
LSE:0R2N
22.3
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.9
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -51.1 N/A N/A
NL
Airbus SE
PAR:AIR
14.6
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.5
9%
1.9
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.7
3%
6.9
US
Northrop Grumman Corp
NYSE:NOC
19.9
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
41.5
16%
2.6
US
General Dynamics Corp
NYSE:GD
16.1
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBIT: 26.9
15.8
10%
1.6
US
RTX Corp
LSE:0R2N
32.8
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32.2
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
NL
Airbus SE
PAR:AIR
22.5
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
21.2
11%
1.9
FR
Safran SA
PAR:SAF
27.4
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.2
1%
24.2
US
Northrop Grumman Corp
NYSE:NOC
26.8
8%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
47
17%
2.8
US
General Dynamics Corp
NYSE:GD
18.9
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett