Pennon Group PLC
LSE:PNN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (0.1), the stock would be worth GBX-3.48 (101% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -16.3 | GBX542 |
0%
|
| Industry Average | 0.1 | GBX-3.48 |
-101%
|
| Country Average | 0.2 | GBX-6.82 |
-101%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Pennon Group PLC
LSE:PNN
|
2.6B GBP | -16.3 | 86.4 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
24.9B USD | 79 | 22.4 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.7B GBP | 45 | 23.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.4B GBP | 11.8 | 29.9 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | -76 | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 6.8 | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.5B HKD | 12.8 | 11.5 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
23.2B BRL | 3.4 | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.5B BRL | 19.3 | 14.5 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.1B CNY | 3 | 13.9 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
27.7B HKD | 14.6 | 19 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Pennon Group PLC
Glance View
Nestled in the southwest corner of the United Kingdom, Pennon Group PLC stands as a formidable player in the utility and environmental infrastructure industry. At its core lies South West Water, a subsidiary that diligently supplies clean water and manages wastewater services across the picturesque landscapes of Cornwall, Devon, and parts of Dorset and Somerset. This vital service ensures that the communities it serves enjoy reliable access to essential water resources, a task that involves a complex network of reservoirs, treatment facilities, and maintenance crews working tirelessly behind the scenes. Pennon's operations reflect a deep commitment to sustainability and customer satisfaction, underscoring its endeavor to deliver water services efficiently and responsibly. Beyond its water services, Pennon's narrative is interwoven with a strategic focus on waste management through its acquisition of Bristol Water. It blends traditional water utilities with efforts to innovate in environmental services, striving to reduce waste and maximize resource recovery. This dual-pronged approach enables the company to thrive in addressing modern environmental challenges, leveraging both its expertise in water management and its capabilities in waste recycling and energy recovery. Revenues flow through regulated returns on their water business, supplemented by profit from waste management operations, painting Pennon as a dynamic entity navigating the complexities of 21st-century utility and environmental service demands.