Portmeirion Group PLC
LSE:PMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Portmeirion Group PLC
LSE:PMP
|
UK |
|
Fukuyama Transporting Co Ltd
TSE:9075
|
JP |
|
Daiichikosho Co Ltd
TSE:7458
|
JP |
|
A
|
AMMB Holdings Bhd
KLSE:AMBANK
|
MY |
Balance Sheet
Balance Sheet Decomposition
Portmeirion Group PLC
Portmeirion Group PLC
Balance Sheet
Portmeirion Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
8
|
7
|
5
|
6
|
5
|
3
|
4
|
5
|
6
|
7
|
7
|
6
|
6
|
11
|
7
|
8
|
7
|
1
|
12
|
8
|
2
|
1
|
11
|
|
| Cash Equivalents |
5
|
8
|
7
|
5
|
6
|
5
|
3
|
4
|
5
|
6
|
7
|
7
|
6
|
6
|
11
|
7
|
8
|
7
|
1
|
12
|
8
|
2
|
1
|
11
|
|
| Total Receivables |
6
|
5
|
4
|
5
|
4
|
4
|
6
|
6
|
6
|
7
|
7
|
9
|
10
|
10
|
9
|
11
|
11
|
14
|
18
|
14
|
17
|
18
|
17
|
19
|
|
| Accounts Receivables |
5
|
5
|
4
|
5
|
4
|
4
|
6
|
6
|
6
|
7
|
7
|
9
|
10
|
10
|
9
|
11
|
11
|
14
|
18
|
14
|
17
|
17
|
17
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
8
|
6
|
7
|
6
|
6
|
8
|
10
|
10
|
9
|
10
|
12
|
12
|
12
|
16
|
13
|
16
|
18
|
19
|
27
|
27
|
29
|
41
|
36
|
38
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Total Current Assets |
19
|
20
|
19
|
17
|
17
|
18
|
19
|
21
|
21
|
24
|
27
|
29
|
29
|
32
|
33
|
35
|
39
|
42
|
47
|
55
|
57
|
63
|
56
|
70
|
|
| PP&E Net |
9
|
8
|
8
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
9
|
10
|
11
|
10
|
10
|
17
|
19
|
21
|
23
|
22
|
21
|
|
| PP&E Gross |
9
|
8
|
8
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
9
|
10
|
11
|
10
|
10
|
17
|
19
|
21
|
23
|
22
|
21
|
|
| Accumulated Depreciation |
12
|
13
|
14
|
15
|
12
|
12
|
13
|
13
|
14
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
15
|
16
|
19
|
21
|
24
|
26
|
30
|
32
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
7
|
6
|
6
|
8
|
7
|
7
|
9
|
8
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
2
|
2
|
|
| Long-Term Investments |
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
2
|
2
|
|
| Total Assets |
29
N/A
|
29
+0%
|
28
-4%
|
25
-13%
|
24
-2%
|
26
+8%
|
28
+6%
|
29
+4%
|
31
+8%
|
34
+10%
|
37
+9%
|
38
+4%
|
42
+8%
|
45
+9%
|
46
+3%
|
63
+37%
|
65
+3%
|
67
+3%
|
82
+23%
|
90
+9%
|
95
+5%
|
105
+11%
|
89
-15%
|
102
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
6
|
6
|
5
|
5
|
6
|
5
|
7
|
9
|
10
|
12
|
12
|
15
|
15
|
12
|
13
|
|
| Accrued Liabilities |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
6
|
6
|
4
|
10
|
10
|
25
|
|
| Other Current Liabilities |
2
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
5
|
5
|
4
|
4
|
3
|
6
|
5
|
4
|
6
|
8
|
8
|
7
|
8
|
8
|
7
|
12
|
13
|
15
|
19
|
19
|
20
|
27
|
24
|
39
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
3
|
14
|
12
|
10
|
8
|
7
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
5
|
2
|
4
|
3
|
7
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
5
-1%
|
4
-15%
|
4
-13%
|
6
+62%
|
10
+60%
|
7
-26%
|
9
+22%
|
10
+20%
|
12
+14%
|
13
+6%
|
12
-7%
|
10
-14%
|
12
+22%
|
10
-19%
|
27
+170%
|
21
-23%
|
19
-10%
|
34
+85%
|
34
0%
|
33
-5%
|
38
+16%
|
34
-11%
|
47
+39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
19
|
19
|
19
|
16
|
14
|
13
|
17
|
15
|
16
|
17
|
18
|
20
|
25
|
27
|
31
|
30
|
37
|
41
|
42
|
39
|
45
|
47
|
37
|
37
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
18
|
18
|
18
|
18
|
18
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
2
|
1
|
1
|
4
|
2
|
2
|
|
| Total Equity |
24
N/A
|
24
+0%
|
24
-2%
|
21
-13%
|
18
-13%
|
17
-9%
|
21
+24%
|
20
-3%
|
20
+2%
|
22
+8%
|
24
+10%
|
27
+10%
|
32
+17%
|
33
+5%
|
37
+11%
|
37
+1%
|
45
+22%
|
49
+9%
|
48
-1%
|
56
+16%
|
62
+11%
|
67
+8%
|
55
-18%
|
56
+1%
|
|
| Total Liabilities & Equity |
29
N/A
|
29
+0%
|
28
-4%
|
25
-13%
|
24
-2%
|
26
+8%
|
28
+6%
|
29
+4%
|
31
+8%
|
34
+10%
|
37
+9%
|
38
+4%
|
42
+8%
|
45
+9%
|
46
+3%
|
63
+37%
|
65
+3%
|
67
+3%
|
82
+23%
|
90
+9%
|
95
+5%
|
105
+11%
|
89
-15%
|
102
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
14
|
14
|
14
|
14
|
14
|
|