PayPoint plc
LSE:PAY
PayPoint plc
LSE:PAY
Price:
562
GBX
1.08%
Market Closed
Market Cap:
£348.5m
Income Statement
Earnings Waterfall
PayPoint plc
PayPoint plc
Income Statement
PayPoint plc
PayPoint plc
Currency: GBP
| Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
6
|
8
|
8
|
8
|
9
|
|
| Revenue |
174
N/A
|
144
-17%
|
136
-6%
|
128
-6%
|
137
+7%
|
145
+6%
|
150
+4%
|
168
+12%
|
219
+30%
|
306
+40%
|
315
+3%
|
311
-1%
|
320
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(80)
|
(53)
|
(49)
|
(45)
|
(47)
|
(49)
|
(52)
|
(64)
|
(102)
|
(159)
|
(164)
|
(174)
|
(185)
|
|
| Gross Profit |
94
N/A
|
91
-4%
|
87
-4%
|
82
-6%
|
91
+10%
|
96
+6%
|
98
+2%
|
103
+5%
|
117
+13%
|
147
+26%
|
151
+2%
|
136
-9%
|
135
-1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(44)
|
(40)
|
(40)
|
(57)
|
(47)
|
(49)
|
(50)
|
(52)
|
(68)
|
(87)
|
(85)
|
(84)
|
(82)
|
|
| Selling, General & Administrative |
(45)
|
(39)
|
(40)
|
(55)
|
(47)
|
(45)
|
(50)
|
(48)
|
(61)
|
(77)
|
(77)
|
(74)
|
(75)
|
|
| Research & Development |
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(1)
|
0
|
(3)
|
0
|
(3)
|
(7)
|
(9)
|
(8)
|
(10)
|
(7)
|
|
| Operating Income |
50
N/A
|
51
+1%
|
47
-7%
|
25
-46%
|
43
+71%
|
48
+10%
|
48
+1%
|
52
+7%
|
49
-6%
|
61
+25%
|
66
+8%
|
52
-20%
|
53
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
(16)
|
(20)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(4)
|
(13)
|
3
|
(1)
|
(7)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
50
N/A
|
50
0%
|
46
-8%
|
20
-56%
|
29
+40%
|
49
+70%
|
45
-8%
|
43
-5%
|
39
-9%
|
48
+24%
|
54
+12%
|
26
-51%
|
23
-12%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(9)
|
(10)
|
(10)
|
(5)
|
(5)
|
(9)
|
(8)
|
(8)
|
(8)
|
(12)
|
(14)
|
(7)
|
(6)
|
|
| Income from Continuing Operations |
41
|
40
|
36
|
16
|
23
|
40
|
36
|
35
|
30
|
36
|
40
|
19
|
17
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
43
N/A
|
46
+5%
|
43
-7%
|
22
-47%
|
56
+152%
|
70
+23%
|
36
-48%
|
35
-5%
|
30
-12%
|
36
+17%
|
40
+13%
|
19
-52%
|
16
-14%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.71
+4%
|
0.66
-7%
|
0.35
-47%
|
0.88
+151%
|
1.08
+23%
|
0.56
-48%
|
0.54
-4%
|
0.45
-17%
|
0.53
+18%
|
0.59
+11%
|
0.28
-53%
|
0.25
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
