Ovoca Bio PLC
LSE:OVB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ovoca Bio PLC
LSE:OVB
|
IE |
Income Statement
Earnings Waterfall
Ovoca Bio PLC
Income Statement
Ovoca Bio PLC
| Feb-2002 | Aug-2002 | Feb-2003 | Aug-2003 | Feb-2004 | Aug-2004 | Feb-2005 | Aug-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
7
|
1
|
8
|
4
|
(5)
|
(2)
|
(8)
|
(10)
|
(8)
|
(2)
|
(8)
|
(1)
|
(4)
|
(2)
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(4)
|
(2)
|
(1)
|
(4)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(4)
|
(6)
|
(2)
|
(7)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(4)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
5
|
10
|
8
|
(1)
|
0
|
(5)
|
0
|
(7)
|
(0)
|
(7)
|
0
|
(3)
|
0
|
3
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
1
|
3
|
0
|
(0)
|
1
|
1
|
1
|
(3)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-7%
|
(0)
+13%
|
(0)
-62%
|
(0)
-14%
|
(0)
-21%
|
(0)
-28%
|
(0)
-3%
|
(1)
-39%
|
(5)
-908%
|
(5)
-1%
|
(1)
+83%
|
(1)
-23%
|
(1)
-10%
|
(1)
+32%
|
(6)
-589%
|
7
N/A
|
1
-83%
|
8
+604%
|
4
-52%
|
(5)
N/A
|
(2)
+57%
|
(8)
-230%
|
(10)
-30%
|
(8)
+19%
|
(2)
+78%
|
(8)
-349%
|
(1)
+85%
|
(4)
-237%
|
(2)
+55%
|
1
N/A
|
(1)
N/A
|
(2)
-37%
|
(2)
-24%
|
(2)
-24%
|
(2)
+4%
|
(4)
-62%
|
(2)
+41%
|
(3)
-58%
|
(5)
-39%
|
(6)
-21%
|
(9)
-57%
|
(4)
+57%
|
(2)
+42%
|
(1)
+63%
|
(4)
-369%
|
(0)
+94%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
(6)
|
1
|
(0)
|
1
|
(0)
|
1
|
1
|
2
|
1
|
(0)
|
1
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(5)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-7%
|
(0)
-44%
|
(0)
-35%
|
(0)
+55%
|
(0)
-43%
|
(0)
-105%
|
(0)
-2%
|
(1)
-19%
|
(5)
-946%
|
(5)
-1%
|
(1)
+84%
|
(1)
-26%
|
(1)
-14%
|
6
N/A
|
2
-63%
|
2
-16%
|
1
-45%
|
7
+673%
|
4
-41%
|
(5)
N/A
|
(2)
+57%
|
(7)
-208%
|
(15)
-116%
|
(9)
+42%
|
(7)
+22%
|
(7)
-8%
|
(2)
+69%
|
(3)
-50%
|
(1)
+71%
|
2
N/A
|
(0)
N/A
|
(1)
-404%
|
(2)
-70%
|
(2)
+2%
|
(2)
+3%
|
(3)
-82%
|
(2)
+33%
|
(3)
-46%
|
(4)
-32%
|
(5)
-17%
|
(9)
-70%
|
(6)
+37%
|
(2)
+58%
|
(5)
-119%
|
(4)
+22%
|
(0)
+100%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
6
|
2
|
2
|
1
|
7
|
4
|
(5)
|
(2)
|
(7)
|
(15)
|
(9)
|
(7)
|
(7)
|
(2)
|
(3)
|
(1)
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(9)
|
(6)
|
(2)
|
(5)
|
(4)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-7%
|
(0)
-44%
|
(0)
-35%
|
(0)
+48%
|
(0)
-31%
|
(0)
-86%
|
(1)
-110%
|
(1)
-67%
|
(5)
-283%
|
(5)
+7%
|
(1)
+82%
|
(1)
-26%
|
(9)
-697%
|
(2)
+78%
|
2
N/A
|
(5)
N/A
|
(3)
+35%
|
5
N/A
|
4
-13%
|
(5)
N/A
|
(2)
+56%
|
(7)
-208%
|
(15)
-116%
|
(9)
+42%
|
(7)
+22%
|
(7)
-8%
|
(2)
+69%
|
(3)
-50%
|
(1)
+71%
|
2
N/A
|
(0)
N/A
|
(1)
-276%
|
(2)
-64%
|
(2)
+14%
|
(2)
+23%
|
(3)
-118%
|
(2)
+32%
|
(3)
-47%
|
(4)
-30%
|
(5)
-23%
|
(8)
-46%
|
(6)
+30%
|
(2)
+58%
|
(5)
-102%
|
(4)
+24%
|
(1)
+79%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.08
-14%
|
-0.11
-38%
|
-0.12
-9%
|
-0.06
+50%
|
-0.02
+67%
|
-0.04
-100%
|
-0.14
-250%
|
-0.13
+7%
|
-0.33
-154%
|
-0.23
+30%
|
-0.03
+87%
|
-0.02
+33%
|
-0.29
-1 350%
|
-0.06
+79%
|
0.06
N/A
|
-0.16
N/A
|
-0.1
+38%
|
0.16
N/A
|
0.13
-19%
|
-0.17
N/A
|
-0.07
+59%
|
-0.24
-243%
|
-0.5
-108%
|
-0.47
+6%
|
-0.22
+53%
|
-0.25
-14%
|
-0.08
+68%
|
-0.12
-50%
|
-0.03
+75%
|
0.06
N/A
|
0
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.19
-138%
|
-0.05
+74%
|
-0.12
-140%
|
-0.08
+33%
|
-0.12
-50%
|
-0.05
+58%
|
-0.2
-300%
|
-0.29
-45%
|
-0.2
+31%
|
-0.08
+60%
|
-0.17
-113%
|
-0.11
+35%
|
-0.02
+82%
|
|