Ondo InsurTech PLC
LSE:ONDO
Income Statement
Earnings Waterfall
Ondo InsurTech PLC
Income Statement
Ondo InsurTech PLC
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
2
N/A
|
3
+8%
|
3
+5%
|
3
+18%
|
4
+21%
|
4
+11%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
|
| Gross Profit |
1
N/A
|
1
-23%
|
1
+14%
|
1
+15%
|
0
-86%
|
(1)
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(5)
N/A
|
(5)
-6%
|
(3)
+38%
|
(4)
-13%
|
(5)
-41%
|
(7)
-27%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+17%
|
(3)
+42%
|
(4)
-48%
|
(6)
-40%
|
(8)
-24%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(3)
|
(4)
|
(6)
|
(8)
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+17%
|
(3)
+40%
|
(4)
-48%
|
(6)
-40%
|
(8)
-24%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.07
+22%
|
-0.04
+43%
|
-0.05
-25%
|
-0.05
N/A
|
-0.06
-20%
|
|