Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 536.8 GBX 2.29% Market Closed
Market Cap: £6.7B

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 536.8 GBX, Melrose Industries PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
6.8B GBP 2 21.3 11.4 24.1
US
General Electric Co
NYSE:GE
342.4B USD 7.5 39.3 38.3 44.2
DE
Siemens AG
XETRA:SIE
180.5B EUR 2.3 22.6 14.5 19.5
US
Honeywell International Inc
NASDAQ:HON
152.8B USD 4.1 29.7 18.7 22
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27 13.5 18.7
US
3M Co
NYSE:MMM
82.3B USD 3.3 25.3 18.2 18.2
ZA
Bidvest Group Ltd
JSE:BVT
79.5B ZAR 0.6 13.1 6.7 9.4
CN
CITIC Ltd
HKEX:267
331.3B HKD 0.4 5.2 0 0
US
Roper Technologies Inc
F:ROP
32.2B EUR 4.7 24.1 14.4 20.2
KR
Samsung C&T Corp
KRX:028260
44.7T KRW 1.1 21 10.2 13.5
HK
CK Hutchison Holdings Ltd
HKEX:1
230.2B HKD 0.8 29.7 5.9 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBITDA: 15.2
11.4
16%
0.7
US
General Electric Co
NYSE:GE
38.3
18%
2.1
DE
Siemens AG
XETRA:SIE
14.5
14%
1
US
Honeywell International Inc
NASDAQ:HON
18.7
8%
2.3
JP
Hitachi Ltd
TSE:6501
13.5
13%
1
US
3M Co
NYSE:MMM
18.2
18%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
6.7
7%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
14.4
10%
1.4
KR
Samsung C&T Corp
KRX:028260
10.2
12%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
3%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Melrose Industries PLC
LSE:MRO
Average EV/EBIT: 20.5
24.1
47%
0.5
US
General Electric Co
NYSE:GE
44.2
19%
2.3
DE
Siemens AG
XETRA:SIE
19.5
17%
1.1
US
Honeywell International Inc
NASDAQ:HON
22
10%
2.2
JP
Hitachi Ltd
TSE:6501
18.7
N/A N/A
US
3M Co
NYSE:MMM
18.2
12%
1.5
ZA
B
Bidvest Group Ltd
JSE:BVT
9.4
11%
0.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20.2
10%
2
KR
Samsung C&T Corp
KRX:028260
13.5
14%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14.7
23%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett