Marlowe PLC
LSE:MRL
Marlowe PLC
LSE:MRL
Price:
12.84
GBX
0.94%
Market Closed
Market Cap:
£344.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Marlowe PLC
LSE:MRL
|
UK |
|
Arata Corp
TSE:2733
|
JP |
|
N
|
Ningbo Ocean Shipping Co Ltd
SSE:601022
|
CN |
|
Shanghai Jinjiang Shipping Group Co Ltd
SSE:601083
|
CN |
|
G
|
Great Southern Copper PLC
LSE:GSCU
|
UK |
|
Hoshino Resorts REIT Inc
TSE:3287
|
JP |
|
S
|
Sunwels Co Ltd
TSE:9229
|
JP |
|
Dallah Healthcare Company SJSC
SAU:4004
|
SA |
|
G
|
Greatland Resources Ltd
SWB:U0Y
|
AU |
|
M
|
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
|
IN |
|
N
|
Nafco Co Ltd
TSE:2790
|
JP |
Income Statement
Earnings Waterfall
Marlowe PLC
Marlowe PLC
Income Statement
Marlowe PLC
Marlowe PLC
Currency: GBP
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
0
|
4
|
0
|
7
|
0
|
6
|
0
|
4
|
|
| Revenue |
81
N/A
|
101
+25%
|
129
+27%
|
161
+26%
|
185
+15%
|
179
-3%
|
192
+7%
|
243
+27%
|
334
+37%
|
316
-5%
|
495
+57%
|
382
-23%
|
410
+7%
|
292
-29%
|
193
-34%
|
305
+58%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(54)
|
(67)
|
(83)
|
(101)
|
(109)
|
(102)
|
(109)
|
(137)
|
(187)
|
(177)
|
(283)
|
(244)
|
(256)
|
(177)
|
(125)
|
(181)
|
|
| Gross Profit |
26
N/A
|
34
+30%
|
46
+35%
|
61
+32%
|
76
+25%
|
77
+2%
|
83
+8%
|
107
+28%
|
147
+37%
|
139
-5%
|
212
+52%
|
138
-35%
|
154
+11%
|
115
-25%
|
68
-41%
|
124
+83%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(22)
|
(28)
|
(39)
|
(53)
|
(65)
|
(67)
|
(75)
|
(94)
|
(139)
|
(112)
|
(169)
|
(119)
|
(137)
|
(105)
|
(67)
|
(114)
|
|
| Selling, General & Administrative |
(21)
|
(27)
|
(36)
|
(50)
|
(60)
|
(63)
|
(66)
|
(82)
|
(111)
|
(98)
|
(148)
|
(100)
|
(117)
|
(93)
|
(72)
|
(103)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(3)
|
(3)
|
(5)
|
(4)
|
(9)
|
(10)
|
0
|
(17)
|
(21)
|
(16)
|
(13)
|
(9)
|
(4)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(28)
|
4
|
(1)
|
(2)
|
(7)
|
(3)
|
8
|
(2)
|
|
| Operating Income |
5
N/A
|
7
+33%
|
7
+6%
|
7
+7%
|
11
+45%
|
10
-4%
|
9
-15%
|
13
+44%
|
8
-37%
|
27
+238%
|
43
+59%
|
20
-54%
|
18
-12%
|
10
-42%
|
1
-92%
|
10
+1 175%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
1
|
(4)
|
(7)
|
(7)
|
(12)
|
(6)
|
2
|
(2)
|
|
| Non-Reccuring Items |
(5)
|
(6)
|
(4)
|
(5)
|
(9)
|
(8)
|
(8)
|
(10)
|
0
|
(17)
|
(23)
|
(18)
|
(21)
|
(14)
|
(1)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(5)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+50%
|
2
N/A
|
2
-20%
|
1
-69%
|
1
+60%
|
(2)
N/A
|
(1)
+63%
|
2
N/A
|
6
+281%
|
8
+38%
|
(5)
N/A
|
(15)
-236%
|
(9)
+39%
|
2
N/A
|
3
+33%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(5)
|
(8)
|
3
|
3
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
2
|
1
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(2)
|
(12)
|
(7)
|
4
|
4
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+29%
|
2
N/A
|
1
-47%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+47%
|
(1)
-33%
|
1
N/A
|
1
-29%
|
(4)
N/A
|
(14)
-271%
|
(10)
+28%
|
162
N/A
|
141
-13%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0.04
N/A
|
0.02
-50%
|
-0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.14
-367%
|
-0.1
+29%
|
1.72
N/A
|
1.59
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
