Keller Group PLC
LSE:KLR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Keller Group PLC
LSE:KLR
|
UK |
|
E
|
Eusu Holdings Co Ltd
KRX:000700
|
KR |
|
Saab AB
STO:SAAB B
|
SE |
|
Pan Ocean Co Ltd
KRX:028670
|
KR |
|
Sports Entertainment Group Ltd
ASX:SEG
|
AU |
|
Balfour Beatty PLC
LSE:BBY
|
UK |
|
Universal Electronics Inc
NASDAQ:UEIC
|
US |
|
Walsin Technology Corp
TWSE:2492
|
TW |
|
Repco Home Finance Ltd
NSE:REPCOHOME
|
IN |
Balance Sheet
Balance Sheet Decomposition
Keller Group PLC
Keller Group PLC
Balance Sheet
Keller Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
16
|
22
|
16
|
26
|
25
|
31
|
49
|
35
|
41
|
50
|
57
|
53
|
86
|
63
|
84
|
68
|
111
|
99
|
66
|
5
|
4
|
151
|
92
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
25
|
31
|
48
|
35
|
39
|
48
|
50
|
51
|
80
|
56
|
83
|
67
|
106
|
95
|
64
|
0
|
0
|
105
|
0
|
|
| Cash Equivalents |
12
|
16
|
22
|
16
|
26
|
0
|
0
|
1
|
1
|
2
|
2
|
7
|
3
|
6
|
7
|
2
|
1
|
4
|
4
|
2
|
5
|
4
|
46
|
92
|
|
| Total Receivables |
113
|
137
|
129
|
132
|
180
|
217
|
267
|
356
|
298
|
330
|
339
|
346
|
410
|
403
|
427
|
532
|
584
|
602
|
617
|
486
|
581
|
747
|
702
|
724
|
|
| Accounts Receivables |
107
|
130
|
122
|
126
|
174
|
197
|
227
|
309
|
246
|
271
|
279
|
292
|
337
|
320
|
342
|
498
|
541
|
558
|
586
|
455
|
556
|
721
|
674
|
694
|
|
| Other Receivables |
5
|
7
|
6
|
6
|
6
|
19
|
40
|
47
|
51
|
60
|
59
|
55
|
73
|
83
|
85
|
34
|
43
|
44
|
31
|
32
|
25
|
26
|
28
|
30
|
|
| Inventory |
13
|
15
|
17
|
24
|
24
|
26
|
27
|
51
|
37
|
33
|
37
|
41
|
62
|
49
|
47
|
59
|
73
|
80
|
71
|
60
|
72
|
124
|
93
|
82
|
|
| Other Current Assets |
8
|
7
|
9
|
13
|
15
|
5
|
7
|
11
|
8
|
10
|
7
|
8
|
10
|
11
|
9
|
14
|
24
|
24
|
14
|
27
|
23
|
26
|
28
|
50
|
|
| Total Current Assets |
145
|
175
|
176
|
185
|
245
|
272
|
331
|
466
|
379
|
415
|
433
|
452
|
535
|
547
|
546
|
691
|
748
|
816
|
800
|
639
|
759
|
998
|
974
|
1 064
|
|
| PP&E Net |
59
|
80
|
82
|
81
|
90
|
115
|
156
|
255
|
264
|
275
|
266
|
249
|
282
|
296
|
332
|
406
|
399
|
422
|
461
|
435
|
443
|
487
|
480
|
461
|
|
| PP&E Gross |
59
|
80
|
82
|
81
|
90
|
115
|
156
|
255
|
264
|
275
|
266
|
249
|
282
|
296
|
332
|
406
|
399
|
422
|
461
|
435
|
443
|
487
|
480
|
461
|
|
| Accumulated Depreciation |
57
|
62
|
71
|
76
|
87
|
92
|
109
|
164
|
179
|
218
|
252
|
283
|
309
|
349
|
380
|
495
|
526
|
579
|
576
|
590
|
610
|
696
|
692
|
714
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
56
|
1
|
2
|
4
|
6
|
5
|
5
|
4
|
31
|
23
|
26
|
22
|
12
|
13
|
8
|
4
|
20
|
12
|
7
|
4
|
|
| Goodwill |
61
|
66
|
57
|
58
|
0
|
56
|
79
|
108
|
114
|
102
|
96
|
93
|
157
|
161
|
134
|
167
|
159
|
141
|
117
|
115
|
121
|
125
|
108
|
108
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
6
|
17
|
23
|
20
|
21
|
26
|
23
|
24
|
23
|
30
|
36
|
106
|
67
|
48
|
36
|
71
|
102
|
76
|
104
|
150
|
|
| Other Assets |
61
|
66
|
57
|
58
|
0
|
56
|
79
|
108
|
114
|
102
|
96
|
93
|
157
|
161
|
134
|
167
|
159
|
141
|
117
|
115
|
121
|
125
|
108
|
108
|
|
| Total Assets |
265
N/A
|
322
+21%
|
316
-2%
|
324
+3%
|
397
+22%
|
461
+16%
|
591
+28%
|
853
+44%
|
783
-8%
|
823
+5%
|
822
0%
|
822
+0%
|
1 028
+25%
|
1 056
+3%
|
1 074
+2%
|
1 390
+29%
|
1 385
0%
|
1 445
+4%
|
1 425
-1%
|
1 268
-11%
|
1 450
+14%
|
1 702
+17%
|
1 677
-1%
|
1 791
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
56
|
62
|
63
|
67
|
91
|
103
|
110
|
150
|
109
|
123
|
123
|
132
|
170
|
171
|
175
|
235
|
257
|
263
|
292
|
169
|
777
|
815
|
156
|
168
|
|
| Accrued Liabilities |
17
|
18
|
24
|
22
|
30
|
30
|
51
|
58
|
48
|
39
|
37
|
41
|
41
|
40
|
46
|
65
|
74
|
55
|
61
|
71
|
73
|
131
|
154
|
160
|
|
| Short-Term Debt |
14
|
12
|
22
|
6
|
7
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
7
|
11
|
5
|
1
|
7
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
6
|
4
|
4
|
0
|
0
|
0
|
5
|
8
|
26
|
8
|
4
|
46
|
3
|
4
|
54
|
48
|
36
|
30
|
62
|
29
|
27
|
84
|
28
|
|
| Other Current Liabilities |
35
|
44
|
34
|
42
|
59
|
69
|
97
|
139
|
111
|
115
|
108
|
137
|
162
|
206
|
194
|
162
|
179
|
178
|
164
|
213
|
235
|
330
|
339
|
399
|
|
| Total Current Liabilities |
129
|
141
|
147
|
141
|
187
|
209
|
265
|
351
|
276
|
303
|
277
|
314
|
421
|
420
|
418
|
516
|
558
|
538
|
557
|
520
|
607
|
725
|
735
|
754
|
|
| Long-Term Debt |
54
|
66
|
56
|
67
|
60
|
57
|
78
|
128
|
106
|
110
|
144
|
105
|
148
|
185
|
243
|
336
|
249
|
354
|
348
|
192
|
246
|
366
|
302
|
307
|
|
| Deferred Income Tax |
0
|
1
|
5
|
6
|
6
|
6
|
5
|
17
|
20
|
18
|
23
|
19
|
22
|
20
|
27
|
34
|
46
|
38
|
26
|
21
|
29
|
5
|
8
|
9
|
|
| Minority Interest |
1
|
4
|
6
|
6
|
6
|
7
|
9
|
13
|
11
|
10
|
9
|
10
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
3
|
2
|
3
|
3
|
|
| Other Liabilities |
9
|
13
|
10
|
9
|
28
|
30
|
31
|
54
|
58
|
61
|
51
|
50
|
64
|
85
|
53
|
75
|
60
|
88
|
97
|
125
|
125
|
109
|
115
|
123
|
|
| Total Liabilities |
193
N/A
|
226
+17%
|
223
-1%
|
228
+2%
|
286
+25%
|
309
+8%
|
389
+26%
|
563
+45%
|
470
-17%
|
502
+7%
|
504
+0%
|
497
-1%
|
660
+33%
|
713
+8%
|
744
+4%
|
965
+30%
|
917
-5%
|
1 023
+12%
|
1 033
+1%
|
862
-17%
|
1 010
+17%
|
1 207
+20%
|
1 162
-4%
|
1 197
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
44
|
54
|
50
|
53
|
65
|
113
|
158
|
202
|
232
|
228
|
230
|
244
|
312
|
289
|
298
|
320
|
391
|
335
|
328
|
345
|
383
|
391
|
438
|
530
|
|
| Additional Paid In Capital |
22
|
35
|
35
|
36
|
36
|
37
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Other Equity |
0
|
0
|
1
|
0
|
3
|
5
|
0
|
44
|
36
|
48
|
43
|
37
|
10
|
8
|
13
|
60
|
33
|
41
|
19
|
16
|
12
|
58
|
32
|
18
|
|
| Total Equity |
72
N/A
|
96
+33%
|
92
-4%
|
96
+4%
|
111
+16%
|
152
+37%
|
202
+33%
|
290
+43%
|
313
+8%
|
321
+3%
|
318
-1%
|
326
+3%
|
368
+13%
|
343
-7%
|
331
-4%
|
425
+29%
|
468
+10%
|
422
-10%
|
392
-7%
|
406
+4%
|
440
+8%
|
495
+12%
|
515
+4%
|
594
+15%
|
|
| Total Liabilities & Equity |
265
N/A
|
322
+21%
|
316
-2%
|
324
+3%
|
397
+22%
|
461
+16%
|
591
+28%
|
853
+44%
|
783
-8%
|
823
+5%
|
822
0%
|
822
+0%
|
1 028
+25%
|
1 056
+3%
|
1 074
+2%
|
1 390
+29%
|
1 385
0%
|
1 445
+4%
|
1 425
-1%
|
1 268
-11%
|
1 450
+14%
|
1 702
+17%
|
1 677
-1%
|
1 791
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
65
|
65
|
65
|
66
|
66
|
66
|
64
|
64
|
64
|
64
|
64
|
71
|
71
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
73
|
|