Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 132.4 GBX -0.45% Market Closed
Market Cap: £500.2m

Relative Value

The Relative Value of one JSG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 132.4 GBX, Johnson Service Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

JSG Competitors Multiples
Johnson Service Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Johnson Service Group PLC
LSE:JSG
535.2m GBP 1 14.8 4.2 11.5
US
Cintas Corp
NASDAQ:CTAS
74.1B USD 6.9 39.2 25.5 30.6
US
Copart Inc
NASDAQ:CPRT
31.8B USD 6.9 20.4 14 15.9
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.8B CAD 4 47.8 16.6 27.4
US
RB Global Inc
F:J1F
16.1B EUR 4.1 49.2 17 28.1
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 44.8 8.5 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 2 629.5 -9.7 -7.7 -7.4
FR
Elis SA
PAR:ELIS
6B EUR 1.2 16.3 5.3 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
US
VSE Corp
NASDAQ:VSEC
5.4B USD 4.9 465.4 41.9 59.5
P/S Multiple
Revenue Growth P/S to Growth
UK
Johnson Service Group PLC
LSE:JSG
Average P/S: 242.3
1
5%
0.2
US
Cintas Corp
NASDAQ:CTAS
6.9
8%
0.9
US
Copart Inc
NASDAQ:CPRT
6.9
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
10%
0.4
US
RB Global Inc
F:J1F
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 629.5
513%
5.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
4.9
20%
0.2
P/E Multiple
Earnings Growth PEG
UK
Johnson Service Group PLC
LSE:JSG
Average P/E: 74
14.8
19%
0.8
US
Cintas Corp
NASDAQ:CTAS
39.2
11%
3.6
US
Copart Inc
NASDAQ:CPRT
20.4
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.8
48%
1
US
RB Global Inc
F:J1F
49.2
48%
1
FR
Spie SA
PAR:SPIE
44.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.3
15%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
465.4
146%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Johnson Service Group PLC
LSE:JSG
Average EV/EBITDA: 16.2
4.2
8%
0.5
US
Cintas Corp
NASDAQ:CTAS
25.5
10%
2.5
US
Copart Inc
NASDAQ:CPRT
14
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.6
17%
1
US
RB Global Inc
F:J1F
17
17%
1
FR
Spie SA
PAR:SPIE
8.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
7%
0.8
US
I
IAA Inc
F:3NI
12.8
N/A N/A
US
VSE Corp
NASDAQ:VSEC
41.9
40%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Johnson Service Group PLC
LSE:JSG
Average EV/EBIT: 23.4
11.5
16%
0.7
US
Cintas Corp
NASDAQ:CTAS
30.6
10%
3.1
US
Copart Inc
NASDAQ:CPRT
15.9
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4
24%
1.1
US
RB Global Inc
F:J1F
28.1
24%
1.2
FR
Spie SA
PAR:SPIE
15.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
13%
1.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
US
VSE Corp
NASDAQ:VSEC
59.5
24%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett