Journeo PLC
LSE:JNEO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Journeo PLC
LSE:JNEO
|
UK |
|
T
|
Texhong Textile Group Ltd
HKEX:2678
|
HK |
|
W
|
World Houseware (Holdings) Ltd
HKEX:713
|
HK |
|
Picton Property Income Ltd
LSE:PCTN
|
UK |
|
Villeroy & Boch AG
XETRA:VIB3
|
DE |
|
Transcoal Pacific Tbk PT
IDX:TCPI
|
ID |
Cash Flow Statement
Cash Flow Statement
Journeo PLC
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(5)
|
(5)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
4
|
4
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
5
|
5
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
(0)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
1
|
(1)
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
2
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
(0)
|
(0)
|
(2)
|
0
|
1
|
(2)
|
0
|
(0)
|
0
|
2
|
0
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
2
|
2
|
3
|
|
| Cash from Operating Activities |
1
N/A
|
2
+57%
|
3
+96%
|
4
+25%
|
2
-40%
|
2
-30%
|
3
+65%
|
3
+2%
|
3
+33%
|
4
+2%
|
1
-71%
|
1
-41%
|
1
+128%
|
1
-9%
|
1
-44%
|
1
+29%
|
2
+73%
|
1
-47%
|
1
-15%
|
(1)
N/A
|
2
N/A
|
3
+40%
|
0
N/A
|
2
N/A
|
1
-74%
|
1
-3%
|
1
+137%
|
(0)
N/A
|
(0)
-78%
|
0
N/A
|
(0)
N/A
|
(1)
-175%
|
(1)
+39%
|
(0)
+68%
|
0
N/A
|
1
+52%
|
(0)
N/A
|
1
N/A
|
2
+115%
|
0
-84%
|
0
-99%
|
1
+32 450%
|
(1)
N/A
|
1
N/A
|
2
+29%
|
5
+185%
|
8
+60%
|
6
-15%
|
8
+28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
2
|
2
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
(10)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+32%
|
(0)
+49%
|
(0)
+4%
|
(1)
-49%
|
(1)
-34%
|
(2)
-166%
|
(3)
-31%
|
(4)
-17%
|
(3)
+22%
|
(0)
+83%
|
(0)
+45%
|
1
N/A
|
2
+20%
|
0
-83%
|
(1)
N/A
|
(1)
-61%
|
(0)
+64%
|
(0)
+79%
|
(0)
+29%
|
(0)
-180%
|
2
N/A
|
2
-4%
|
(0)
N/A
|
(0)
+11%
|
(0)
+47%
|
(0)
+74%
|
(1)
-2 377%
|
(1)
+7%
|
(0)
+94%
|
(0)
-357%
|
(0)
-10%
|
(0)
-19%
|
(0)
-19%
|
(1)
-27%
|
(1)
-19%
|
(1)
+10%
|
(1)
-69%
|
(1)
+42%
|
(0)
+82%
|
(1)
-490%
|
(1)
-16%
|
(1)
+6%
|
3
N/A
|
2
-54%
|
(3)
N/A
|
(1)
+60%
|
(1)
+4%
|
(11)
-998%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
3
|
1
|
(2)
|
1
|
(0)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
(1)
N/A
|
(1)
-39%
|
(1)
-6%
|
(0)
+63%
|
(0)
+20%
|
(1)
-200%
|
0
N/A
|
3
+410%
|
1
-69%
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-474%
|
(2)
+33%
|
(1)
+28%
|
(2)
-58%
|
(2)
+24%
|
(0)
+84%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-416%
|
(4)
-24%
|
(1)
+83%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-310%
|
0
N/A
|
0
+133%
|
1
+92%
|
1
-18%
|
0
-52%
|
0
-29%
|
1
+341%
|
1
+5%
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
0
-99%
|
1
+17 550%
|
6
+680%
|
4
-20%
|
(0)
N/A
|
(0)
+28%
|
(0)
+4%
|
1
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+47%
|
1
-46%
|
0
-70%
|
(1)
N/A
|
0
N/A
|
2
+3 371%
|
2
-36%
|
(1)
N/A
|
1
N/A
|
2
+136%
|
0
-92%
|
(1)
N/A
|
(1)
-19%
|
(1)
-46%
|
(1)
+25%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
4
+143%
|
(1)
N/A
|
(2)
-80%
|
(0)
+81%
|
0
N/A
|
1
+221%
|
(1)
N/A
|
(2)
-27%
|
(0)
+91%
|
(0)
-233%
|
(1)
-107%
|
(0)
+80%
|
0
N/A
|
0
+210%
|
0
-3%
|
0
+35%
|
1
+265%
|
1
-40%
|
0
-90%
|
(0)
N/A
|
(0)
+46%
|
(1)
-555%
|
10
N/A
|
8
-25%
|
2
-79%
|
6
+287%
|
5
-18%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
1
+413%
|
3
+239%
|
3
+23%
|
2
-52%
|
1
-56%
|
2
+199%
|
2
+6%
|
3
+27%
|
3
+1%
|
1
-80%
|
0
-36%
|
1
+214%
|
1
-11%
|
1
-44%
|
1
+14%
|
1
+92%
|
1
-57%
|
1
-4%
|
(1)
N/A
|
2
N/A
|
2
+42%
|
(0)
N/A
|
2
N/A
|
0
-85%
|
0
+46%
|
1
+225%
|
(0)
N/A
|
(1)
-91%
|
(0)
+94%
|
(1)
-1 773%
|
(2)
-106%
|
(1)
+29%
|
(1)
+40%
|
(0)
+75%
|
(0)
+58%
|
(1)
-1 106%
|
(0)
+70%
|
1
N/A
|
0
-86%
|
(1)
N/A
|
(0)
+88%
|
(1)
-1 597%
|
0
N/A
|
0
+51%
|
4
+713%
|
7
+82%
|
5
-17%
|
7
+28%
|
|