Insig Ai PLC
LSE:INSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Insig Ai PLC
LSE:INSG
|
UK |
Income Statement
Earnings Waterfall
Insig Ai PLC
Income Statement
Insig Ai PLC
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+184%
|
2
-28%
|
2
+3%
|
1
-61%
|
2
+191%
|
0
-82%
|
1
+45%
|
1
-1%
|
1
+51%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
1
+292%
|
1
+29%
|
1
+18%
|
1
-40%
|
1
+82%
|
0
-71%
|
0
+23%
|
0
-19%
|
1
+50%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(3)
|
(6)
|
(3)
|
(5)
|
(1)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(2)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(3)
-385%
|
(4)
-53%
|
(6)
-50%
|
(5)
+24%
|
(4)
+19%
|
(2)
+44%
|
(3)
-43%
|
(2)
+48%
|
(1)
+13%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
1
|
(17)
|
(17)
|
(15)
|
(20)
|
(4)
|
(4)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-150%
|
(3)
-53%
|
(5)
-54%
|
(21)
-329%
|
(21)
+4%
|
(18)
+14%
|
(23)
-31%
|
(6)
+73%
|
(6)
+5%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(1)
|
3
|
3
|
2
|
3
|
1
|
2
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(4)
|
(6)
|
(19)
|
(18)
|
(16)
|
(20)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-130%
|
(4)
-115%
|
(6)
-51%
|
(19)
-192%
|
(18)
+5%
|
(16)
+10%
|
(20)
-27%
|
(5)
+76%
|
(4)
+11%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.06
-50%
|
-0.18
-200%
|
-0.17
+6%
|
-0.16
+6%
|
-0.2
-25%
|
-0.04
+80%
|
-0.03
+25%
|
|