Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 6.92 GBX -0.43%
Market Cap: £123.9m

EV/FCFF

17.3
Current
86%
Cheaper
vs 3-y average of 121.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.3
=
Enterprise Value
GBX228.6m
/
Free Cash Flow to Firm
£10.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.3
=
Enterprise Value
GBX228.6m
/
Free Cash Flow to Firm
£10.7m

Valuation Scenarios

Inspired PLC is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (121.2), the stock would be worth GBX48.35 (599% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+696%
Average Upside
274%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17.3 GBX6.92
0%
3-Year Average 121.2 GBX48.35
+599%
5-Year Average 138.2 GBX55.12
+696%
Industry Average 0 GBX0.01
-100%
Country Average 0 GBX0.01
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Inspired PLC
LSE:INSE
123.9m GBP 17.3 12.9
US
Cintas Corp
NASDAQ:CTAS
69.6B USD 40.1 36
US
Copart Inc
NASDAQ:CPRT
32.1B USD 19.2 20.6
AU
Brambles Ltd
ASX:BXB
30B AUD 25.3 21.9
US
RB Global Inc
F:J1F
16.7B EUR 35.7 51.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.8B CAD 36.1 51.7
FR
Spie SA
PAR:SPIE
8.3B EUR 11.4 46.7
US
Aurora Innovation Inc
NASDAQ:AUR
9.9B USD -14.2 -12.1
FR
Elis SA
PAR:ELIS
6B EUR 15.4 16.4
DK
Iss A/S
CSE:ISS
37.3B DKK 13.7 14.4
US
IAA Inc
F:3NI
4.9B EUR 30.3 19.8
P/E Multiple
Earnings Growth PEG
UK
Inspired PLC
LSE:INSE
Average P/E: 29.2
12.9
32%
0.4
US
Cintas Corp
NASDAQ:CTAS
36
11%
3.3
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.9
10%
2.2
US
RB Global Inc
F:J1F
51.2
48%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.7
48%
1.1
FR
Spie SA
PAR:SPIE
46.7
54%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.4
14%
1.2
DK
Iss A/S
CSE:ISS
14.4
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 1 823 companies
95th percentile
17.3
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Inspired PLC
Glance View

Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.

INSE Intrinsic Value
9.27 GBX
Undervaluation 25%
Intrinsic Value
Price GBX6.92
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett