Helios Underwriting PLC
LSE:HUW
Cash Flow Statement
Cash Flow Statement
Helios Underwriting PLC
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
1
|
4
|
0
|
(0)
|
1
|
(1)
|
(4)
|
(5)
|
5
|
23
|
23
|
21
|
19
|
|
| Depreciation & Amortization |
2
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
1
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
(2)
|
(4)
|
(6)
|
(5)
|
(5)
|
(7)
|
(3)
|
0
|
(4)
|
(10)
|
(7)
|
(7)
|
(36)
|
(41)
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
0
|
0
|
|
| Change in Working Capital |
2
|
1
|
4
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
2
|
5
|
9
|
2
|
2
|
1
|
(2)
|
0
|
3
|
9
|
7
|
1
|
(9)
|
(5)
|
(19)
|
(15)
|
(17)
|
(20)
|
2
|
(12)
|
37
|
11
|
(41)
|
|
| Cash from Operating Activities |
4
N/A
|
3
-32%
|
4
+56%
|
1
-75%
|
(1)
N/A
|
(0)
+41%
|
(2)
-345%
|
(3)
-62%
|
(1)
+66%
|
(0)
+71%
|
6
N/A
|
10
+63%
|
2
-82%
|
3
+72%
|
1
-68%
|
(1)
N/A
|
(1)
+13%
|
2
N/A
|
7
+287%
|
4
-46%
|
(1)
N/A
|
(13)
-1 421%
|
(9)
+30%
|
(25)
-165%
|
(19)
+25%
|
(21)
-12%
|
(27)
-30%
|
(3)
+90%
|
3
N/A
|
53
+1 553%
|
(4)
N/A
|
(64)
-1 629%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
(6)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
0
|
2
|
1
|
2
|
(4)
|
(8)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
0
|
(6)
|
(5)
|
1
|
3
|
3
|
(4)
|
(10)
|
(13)
|
3
|
9
|
2
|
(63)
|
0
|
0
|
|
| Cash from Investing Activities |
(6)
N/A
|
(2)
+65%
|
(3)
-54%
|
0
N/A
|
0
+533%
|
(1)
N/A
|
0
N/A
|
2
+681%
|
1
-64%
|
2
+198%
|
(3)
N/A
|
(8)
-141%
|
(2)
+82%
|
(3)
-76%
|
(4)
-46%
|
(3)
+17%
|
(3)
+14%
|
0
N/A
|
(6)
N/A
|
(5)
+9%
|
1
N/A
|
3
+200%
|
3
+7%
|
(4)
N/A
|
(13)
-237%
|
(16)
-28%
|
3
N/A
|
9
+214%
|
1
-88%
|
(64)
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
(0)
|
(0)
|
2
|
11
|
65
|
11
|
54
|
0
|
13
|
13
|
(3)
|
(4)
|
(5)
|
(4)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
1
|
(7)
|
2
|
(2)
|
0
|
(4)
|
11
|
15
|
0
|
44
|
0
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(4)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1%
|
(0)
+17%
|
(0)
0%
|
0
N/A
|
5
N/A
|
5
0%
|
0
-95%
|
(1)
N/A
|
8
N/A
|
0
-98%
|
(6)
N/A
|
13
N/A
|
63
+375%
|
12
-80%
|
48
+288%
|
11
-77%
|
25
+124%
|
12
-52%
|
37
+211%
|
34
-10%
|
(8)
N/A
|
(4)
+46%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
1
+64%
|
1
-4%
|
(0)
N/A
|
(1)
-243%
|
(2)
-53%
|
(1)
+21%
|
(0)
+70%
|
1
N/A
|
3
+131%
|
2
-31%
|
0
-98%
|
1
+1 762%
|
3
+377%
|
1
-55%
|
(3)
N/A
|
1
N/A
|
9
+689%
|
(1)
N/A
|
(6)
-492%
|
2
N/A
|
56
+2 183%
|
(16)
N/A
|
16
N/A
|
(26)
N/A
|
1
N/A
|
18
+2 566%
|
42
+130%
|
23
-45%
|
(12)
N/A
|
(6)
+51%
|
|