Hikma Pharmaceuticals PLC
LSE:HIK
Balance Sheet
Balance Sheet Decomposition
Hikma Pharmaceuticals PLC
Hikma Pharmaceuticals PLC
Balance Sheet
Hikma Pharmaceuticals PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
39
|
41
|
136
|
20
|
26
|
21
|
52
|
51
|
65
|
77
|
83
|
97
|
124
|
87
|
147
|
148
|
133
|
120
|
177
|
160
|
119
|
129
|
217
|
|
| Cash |
0
|
0
|
0
|
0
|
20
|
24
|
21
|
52
|
51
|
65
|
76
|
59
|
81
|
102
|
77
|
98
|
112
|
94
|
85
|
155
|
159
|
118
|
127
|
0
|
|
| Cash Equivalents |
19
|
39
|
41
|
136
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
24
|
16
|
22
|
10
|
49
|
36
|
39
|
35
|
22
|
1
|
1
|
2
|
217
|
|
| Short-Term Investments |
0
|
4
|
8
|
0
|
66
|
3
|
41
|
13
|
12
|
30
|
100
|
85
|
183
|
429
|
68
|
80
|
128
|
332
|
227
|
273
|
132
|
110
|
84
|
0
|
|
| Total Receivables |
46
|
49
|
66
|
79
|
116
|
176
|
181
|
211
|
232
|
301
|
306
|
403
|
407
|
452
|
717
|
719
|
748
|
749
|
734
|
876
|
841
|
873
|
973
|
1 079
|
|
| Accounts Receivables |
44
|
48
|
64
|
73
|
109
|
171
|
174
|
203
|
216
|
292
|
294
|
385
|
384
|
432
|
699
|
650
|
654
|
637
|
662
|
781
|
777
|
789
|
896
|
1 061
|
|
| Other Receivables |
2
|
1
|
2
|
6
|
7
|
5
|
8
|
8
|
16
|
9
|
12
|
18
|
23
|
20
|
18
|
69
|
94
|
112
|
72
|
95
|
64
|
84
|
77
|
18
|
|
| Inventory |
35
|
49
|
44
|
58
|
84
|
140
|
155
|
161
|
182
|
239
|
272
|
276
|
273
|
251
|
459
|
488
|
528
|
568
|
757
|
695
|
776
|
891
|
986
|
1 106
|
|
| Other Current Assets |
3
|
3
|
1
|
12
|
14
|
21
|
16
|
20
|
17
|
25
|
27
|
50
|
53
|
104
|
117
|
140
|
116
|
66
|
84
|
73
|
90
|
107
|
91
|
241
|
|
| Total Current Assets |
104
|
143
|
160
|
285
|
300
|
366
|
415
|
457
|
494
|
660
|
782
|
897
|
1 013
|
1 360
|
1 448
|
1 574
|
1 668
|
1 848
|
1 922
|
2 094
|
1 999
|
2 100
|
2 263
|
2 643
|
|
| PP&E Net |
40
|
57
|
71
|
91
|
157
|
247
|
272
|
283
|
317
|
421
|
420
|
443
|
514
|
507
|
969
|
828
|
870
|
962
|
1 068
|
1 146
|
1 081
|
1 141
|
1 326
|
1 448
|
|
| PP&E Gross |
40
|
57
|
71
|
91
|
157
|
247
|
272
|
283
|
0
|
0
|
420
|
443
|
514
|
507
|
969
|
828
|
870
|
962
|
1 068
|
1 146
|
1 081
|
1 141
|
1 326
|
0
|
|
| Accumulated Depreciation |
37
|
43
|
46
|
55
|
80
|
111
|
128
|
151
|
0
|
0
|
232
|
280
|
307
|
325
|
390
|
661
|
679
|
728
|
773
|
809
|
927
|
1 015
|
1 049
|
0
|
|
| Intangible Assets |
0
|
0
|
4
|
6
|
16
|
103
|
104
|
100
|
92
|
409
|
166
|
169
|
288
|
315
|
1 037
|
503
|
487
|
552
|
587
|
607
|
735
|
712
|
774
|
777
|
|
| Goodwill |
1
|
1
|
1
|
2
|
8
|
157
|
155
|
155
|
177
|
0
|
267
|
278
|
314
|
292
|
682
|
282
|
279
|
282
|
289
|
285
|
389
|
388
|
382
|
393
|
|
| Note Receivable |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
32
|
37
|
44
|
38
|
40
|
30
|
14
|
14
|
11
|
23
|
18
|
14
|
0
|
|
| Long-Term Investments |
7
|
8
|
8
|
10
|
2
|
7
|
8
|
8
|
12
|
40
|
39
|
24
|
18
|
9
|
17
|
26
|
38
|
29
|
34
|
46
|
52
|
65
|
62
|
103
|
|
| Other Long-Term Assets |
1
|
2
|
0
|
2
|
6
|
15
|
13
|
19
|
23
|
36
|
46
|
86
|
67
|
70
|
172
|
135
|
125
|
243
|
221
|
183
|
192
|
256
|
312
|
307
|
|
| Other Assets |
1
|
1
|
1
|
2
|
8
|
157
|
155
|
155
|
177
|
0
|
267
|
278
|
314
|
292
|
682
|
282
|
279
|
282
|
289
|
285
|
389
|
388
|
382
|
393
|
|
| Total Assets |
153
N/A
|
210
+38%
|
246
+17%
|
398
+61%
|
488
+23%
|
894
+83%
|
966
+8%
|
1 023
+6%
|
1 116
+9%
|
1 576
+41%
|
1 730
+10%
|
1 929
+12%
|
2 251
+17%
|
2 597
+15%
|
4 363
+68%
|
3 388
-22%
|
3 497
+3%
|
3 930
+12%
|
4 135
+5%
|
4 372
+6%
|
4 471
+2%
|
4 680
+5%
|
5 133
+10%
|
5 671
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
13
|
17
|
27
|
32
|
49
|
43
|
57
|
75
|
98
|
110
|
120
|
129
|
139
|
172
|
218
|
263
|
286
|
279
|
262
|
291
|
309
|
358
|
715
|
|
| Accrued Liabilities |
9
|
11
|
12
|
16
|
20
|
30
|
35
|
44
|
47
|
66
|
79
|
114
|
105
|
122
|
157
|
134
|
185
|
173
|
175
|
194
|
171
|
243
|
266
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
261
|
92
|
29
|
45
|
76
|
104
|
99
|
329
|
70
|
73
|
59
|
65
|
60
|
117
|
64
|
75
|
46
|
21
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
29
|
36
|
22
|
37
|
17
|
27
|
33
|
38
|
69
|
92
|
61
|
65
|
46
|
45
|
28
|
10
|
518
|
51
|
57
|
73
|
115
|
632
|
114
|
|
| Other Current Liabilities |
5
|
15
|
8
|
12
|
18
|
37
|
33
|
41
|
64
|
81
|
82
|
192
|
213
|
215
|
471
|
358
|
370
|
434
|
406
|
439
|
467
|
626
|
701
|
624
|
|
| Total Current Liabilities |
59
|
68
|
73
|
77
|
107
|
394
|
228
|
204
|
269
|
389
|
467
|
586
|
841
|
592
|
918
|
797
|
893
|
1 471
|
1 028
|
1 016
|
1 077
|
1 339
|
1 978
|
1 453
|
|
| Long-Term Debt |
16
|
34
|
27
|
32
|
30
|
63
|
116
|
123
|
84
|
363
|
388
|
282
|
168
|
612
|
742
|
690
|
562
|
107
|
764
|
725
|
1 135
|
1 030
|
653
|
1 490
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
2
|
12
|
12
|
12
|
12
|
23
|
23
|
26
|
25
|
21
|
15
|
49
|
16
|
20
|
31
|
24
|
19
|
25
|
18
|
16
|
|
| Minority Interest |
0
|
1
|
3
|
4
|
5
|
6
|
6
|
7
|
6
|
22
|
15
|
17
|
19
|
15
|
15
|
14
|
12
|
12
|
13
|
14
|
13
|
11
|
11
|
13
|
|
| Other Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
4
|
1
|
1
|
20
|
277
|
324
|
329
|
203
|
164
|
140
|
92
|
77
|
163
|
106
|
|
| Total Liabilities |
76
N/A
|
103
+36%
|
104
+1%
|
114
+10%
|
143
+26%
|
476
+232%
|
363
-24%
|
347
-5%
|
372
+7%
|
799
+115%
|
897
+12%
|
912
+2%
|
1 054
+16%
|
1 260
+20%
|
1 967
+56%
|
1 874
-5%
|
1 812
-3%
|
1 813
+0%
|
2 000
+10%
|
1 919
-4%
|
2 336
+22%
|
2 482
+6%
|
2 823
+14%
|
3 078
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36
|
36
|
25
|
29
|
30
|
30
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
40
|
40
|
40
|
41
|
41
|
42
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
42
|
72
|
117
|
144
|
204
|
274
|
292
|
361
|
444
|
489
|
567
|
750
|
980
|
1 182
|
2 323
|
1 420
|
1 618
|
2 030
|
2 011
|
2 353
|
2 129
|
2 195
|
2 399
|
2 271
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
110
|
111
|
114
|
270
|
273
|
276
|
278
|
279
|
281
|
281
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
37
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
12
|
28
|
48
|
46
|
98
|
161
|
248
|
227
|
254
|
235
|
199
|
224
|
316
|
319
|
374
|
0
|
|
| Total Equity |
77
N/A
|
107
+39%
|
142
+33%
|
284
+99%
|
345
+22%
|
418
+21%
|
603
+44%
|
676
+12%
|
744
+10%
|
777
+4%
|
833
+7%
|
1 017
+22%
|
1 197
+18%
|
1 337
+12%
|
2 396
+79%
|
1 514
-37%
|
1 685
+11%
|
2 117
+26%
|
2 135
+1%
|
2 453
+15%
|
2 135
-13%
|
2 198
+3%
|
2 310
+5%
|
2 593
+12%
|
|
| Total Liabilities & Equity |
153
N/A
|
210
+38%
|
246
+17%
|
398
+61%
|
488
+23%
|
894
+83%
|
966
+8%
|
1 023
+6%
|
1 116
+9%
|
1 576
+41%
|
1 730
+10%
|
1 929
+12%
|
2 251
+17%
|
2 597
+15%
|
4 363
+68%
|
3 388
-22%
|
3 497
+3%
|
3 930
+12%
|
4 135
+5%
|
4 372
+6%
|
4 471
+2%
|
4 680
+5%
|
5 133
+10%
|
5 671
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
167
|
167
|
167
|
167
|
168
|
171
|
189
|
192
|
194
|
196
|
197
|
198
|
199
|
200
|
241
|
241
|
241
|
242
|
230
|
231
|
220
|
221
|
222
|
222
|
|