Grainger PLC
LSE:GRI

Watchlist Manager
Grainger PLC Logo
Grainger PLC
LSE:GRI
Watchlist
Price: 159.8 GBX -1.24% Market Closed
Market Cap: £1.2B

Relative Value

The Relative Value of one GRI stock under the Base Case scenario is 50.15 GBX. Compared to the current market price of 159.8 GBX, Grainger PLC is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRI Relative Value
Base Case
50.15 GBX
Overvaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRI Competitors Multiples
Grainger PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Grainger PLC
LSE:GRI
1.2B GBP 5.5 5.8 20.3 20.6
DE
Vonovia SE
XETRA:VNA
17.8B EUR 3.6 4.9 20.7 25.9
HK
Swire Properties Ltd
HKEX:1972
139.9B HKD 8.8 -92.4 21 21
BM
Hongkong Land Holdings Ltd
SGX:H78
17.2B USD 11.9 13.6 -82 -77.6
IL
Azrieli Group Ltd
TASE:AZRG
52.3B ILS 13.4 27.7 34.5 34.9
CH
Swiss Prime Site AG
SIX:SPSN
10.9B CHF 20.1 29.1 38.7 39.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
103.7B HKD 5.1 24.1 16.9 16.9
SG
Capitaland Investment Ltd
SGX:9CI
13.6B SGD 6.4 93.6 27.4 33.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
71.5B CNY 3.9 17 12.9 12.9
PH
SM Prime Holdings Inc
XPHS:SMPH
553.8B PHP 3.8 11.3 9.4 11.4
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
71.2B HKD 5.6 -16.9 9.9 9.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett