GB Group PLC
LSE:GBG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GB Group PLC
LSE:GBG
|
UK |
Balance Sheet
Balance Sheet Decomposition
GB Group PLC
GB Group PLC
Balance Sheet
GB Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
7
|
7
|
7
|
1
|
2
|
2
|
3
|
3
|
5
|
6
|
12
|
16
|
12
|
18
|
23
|
21
|
28
|
21
|
22
|
22
|
21
|
25
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
5
|
6
|
12
|
16
|
12
|
18
|
23
|
21
|
28
|
21
|
22
|
22
|
21
|
25
|
|
| Cash Equivalents |
5
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
3
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
9
|
9
|
11
|
16
|
20
|
27
|
34
|
49
|
61
|
56
|
67
|
56
|
66
|
63
|
|
| Accounts Receivables |
3
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
9
|
9
|
11
|
16
|
20
|
26
|
34
|
49
|
59
|
50
|
59
|
55
|
63
|
62
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
6
|
8
|
1
|
3
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
4
|
4
|
5
|
6
|
8
|
8
|
11
|
11
|
10
|
11
|
|
| Total Current Assets |
10
|
10
|
10
|
9
|
10
|
9
|
10
|
11
|
12
|
13
|
15
|
17
|
24
|
33
|
36
|
49
|
61
|
77
|
96
|
86
|
101
|
91
|
98
|
101
|
|
| PP&E Net |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
5
|
5
|
9
|
7
|
7
|
5
|
3
|
3
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
5
|
5
|
9
|
7
|
7
|
5
|
3
|
3
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
2
|
4
|
5
|
11
|
7
|
13
|
13
|
7
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
15
|
16
|
23
|
45
|
128
|
111
|
91
|
256
|
225
|
181
|
143
|
|
| Goodwill |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
14
|
16
|
17
|
31
|
38
|
76
|
117
|
298
|
303
|
286
|
714
|
626
|
562
|
550
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
4
|
8
|
6
|
8
|
1
|
5
|
7
|
7
|
|
| Other Assets |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
14
|
16
|
17
|
31
|
38
|
76
|
117
|
298
|
303
|
286
|
714
|
626
|
562
|
550
|
|
| Total Assets |
18
N/A
|
17
-1%
|
17
-5%
|
16
-2%
|
17
+4%
|
17
+1%
|
18
+4%
|
19
+6%
|
20
+9%
|
21
+5%
|
39
+80%
|
44
+14%
|
51
+15%
|
84
+66%
|
96
+13%
|
155
+62%
|
231
+50%
|
515
+123%
|
526
+2%
|
480
-9%
|
1 081
+125%
|
955
-12%
|
853
-11%
|
805
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
6
|
3
|
4
|
9
|
10
|
6
|
11
|
11
|
57
|
57
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
6
|
5
|
8
|
12
|
11
|
15
|
23
|
25
|
30
|
35
|
39
|
26
|
30
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
5
|
7
|
16
|
15
|
26
|
29
|
42
|
44
|
47
|
64
|
58
|
54
|
55
|
|
| Total Current Liabilities |
4
|
3
|
3
|
2
|
3
|
5
|
7
|
6
|
7
|
8
|
13
|
14
|
18
|
31
|
33
|
44
|
57
|
77
|
87
|
90
|
116
|
97
|
99
|
101
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
12
|
9
|
85
|
66
|
2
|
130
|
127
|
102
|
73
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
3
|
4
|
8
|
30
|
27
|
22
|
44
|
35
|
24
|
17
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
5
|
2
|
3
|
3
|
|
| Total Liabilities |
4
N/A
|
4
-12%
|
3
-11%
|
3
-19%
|
3
+31%
|
5
+50%
|
7
+27%
|
6
-2%
|
7
+14%
|
8
+15%
|
15
+76%
|
16
+11%
|
20
+21%
|
38
+92%
|
39
+2%
|
60
+54%
|
74
+22%
|
194
+163%
|
181
-6%
|
116
-36%
|
294
+153%
|
261
-11%
|
228
-13%
|
194
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
14
|
15
|
15
|
26
|
27
|
52
|
109
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
8
|
9
|
8
|
8
|
8
|
6
|
6
|
7
|
7
|
7
|
10
|
13
|
16
|
20
|
29
|
38
|
48
|
58
|
75
|
108
|
213
|
85
|
27
|
597
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
261
|
262
|
268
|
567
|
568
|
568
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
1
|
3
|
4
|
17
|
1
|
37
|
24
|
10
|
|
| Total Equity |
13
N/A
|
14
+3%
|
13
-3%
|
14
+2%
|
14
-1%
|
12
-11%
|
11
-7%
|
12
+10%
|
13
+7%
|
13
N/A
|
24
+82%
|
28
+15%
|
31
+12%
|
46
+50%
|
56
+22%
|
94
+67%
|
158
+68%
|
322
+104%
|
345
+7%
|
364
+6%
|
787
+116%
|
694
-12%
|
625
-10%
|
611
-2%
|
|
| Total Liabilities & Equity |
18
N/A
|
17
-1%
|
17
-5%
|
16
-2%
|
17
+4%
|
17
+1%
|
18
+4%
|
19
+6%
|
20
+9%
|
21
+5%
|
39
+80%
|
44
+14%
|
51
+15%
|
84
+66%
|
96
+13%
|
155
+62%
|
231
+50%
|
515
+123%
|
526
+2%
|
480
-9%
|
1 081
+125%
|
955
-12%
|
853
-11%
|
805
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
82
|
84
|
85
|
85
|
86
|
86
|
108
|
109
|
110
|
121
|
124
|
135
|
153
|
193
|
194
|
196
|
252
|
253
|
253
|
253
|
|