Gamma Communications PLC
LSE:GAMA
Balance Sheet
Balance Sheet Decomposition
Gamma Communications PLC
Gamma Communications PLC
Balance Sheet
Gamma Communications PLC
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
12
|
7
|
15
|
13
|
25
|
28
|
32
|
36
|
54
|
54
|
53
|
95
|
137
|
109
|
|
| Cash |
12
|
7
|
15
|
13
|
25
|
28
|
32
|
36
|
54
|
54
|
38
|
50
|
56
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
44
|
81
|
109
|
|
| Total Receivables |
20
|
21
|
23
|
28
|
30
|
32
|
62
|
63
|
78
|
96
|
104
|
116
|
112
|
117
|
|
| Accounts Receivables |
19
|
20
|
22
|
24
|
26
|
30
|
62
|
63
|
78
|
94
|
98
|
109
|
109
|
115
|
|
| Other Receivables |
1
|
1
|
1
|
4
|
4
|
1
|
0
|
0
|
0
|
3
|
5
|
7
|
4
|
2
|
|
| Inventory |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
6
|
8
|
8
|
8
|
10
|
12
|
10
|
|
| Other Current Assets |
1
|
1
|
3
|
0
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
33
|
30
|
42
|
47
|
62
|
71
|
96
|
105
|
140
|
158
|
164
|
221
|
261
|
281
|
|
| PP&E Net |
13
|
11
|
13
|
19
|
23
|
34
|
29
|
36
|
44
|
48
|
47
|
43
|
38
|
34
|
|
| PP&E Gross |
13
|
11
|
13
|
19
|
23
|
34
|
29
|
36
|
44
|
48
|
47
|
43
|
38
|
34
|
|
| Accumulated Depreciation |
26
|
30
|
34
|
39
|
33
|
41
|
45
|
55
|
49
|
58
|
68
|
63
|
69
|
77
|
|
| Intangible Assets |
8
|
12
|
11
|
10
|
2
|
2
|
8
|
23
|
22
|
49
|
46
|
48
|
42
|
74
|
|
| Goodwill |
0
|
0
|
0
|
1
|
8
|
8
|
8
|
15
|
15
|
46
|
83
|
77
|
113
|
115
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
15
|
15
|
14
|
13
|
15
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
3
|
6
|
7
|
6
|
7
|
9
|
|
| Other Assets |
0
|
0
|
0
|
1
|
8
|
8
|
8
|
15
|
15
|
46
|
83
|
77
|
113
|
115
|
|
| Total Assets |
55
N/A
|
53
-3%
|
66
+24%
|
79
+20%
|
98
+24%
|
116
+19%
|
154
+32%
|
195
+27%
|
238
+22%
|
322
+35%
|
362
+12%
|
407
+12%
|
475
+17%
|
528
+11%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
6
|
6
|
6
|
3
|
4
|
8
|
8
|
37
|
46
|
55
|
48
|
54
|
67
|
68
|
|
| Accrued Liabilities |
15
|
13
|
15
|
15
|
21
|
21
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
3
|
3
|
3
|
2
|
|
| Other Current Liabilities |
1
|
4
|
5
|
4
|
5
|
5
|
14
|
10
|
12
|
16
|
15
|
16
|
19
|
25
|
|
| Total Current Liabilities |
25
|
22
|
26
|
27
|
30
|
34
|
49
|
48
|
60
|
75
|
66
|
73
|
89
|
95
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
15
|
12
|
10
|
8
|
6
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
9
|
10
|
11
|
10
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
1
|
1
|
1
|
|
| Other Liabilities |
1
|
2
|
2
|
1
|
1
|
2
|
9
|
18
|
11
|
19
|
19
|
13
|
23
|
37
|
|
| Total Liabilities |
28
N/A
|
25
-9%
|
29
+15%
|
28
-5%
|
31
+13%
|
36
+15%
|
58
+61%
|
73
+25%
|
86
+18%
|
109
+27%
|
103
-5%
|
106
+3%
|
130
+23%
|
154
+19%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
24
|
25
|
34
|
48
|
64
|
77
|
92
|
118
|
146
|
204
|
244
|
285
|
325
|
378
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
7
|
9
|
15
|
18
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Total Equity |
27
N/A
|
28
+4%
|
37
+33%
|
51
+38%
|
67
+30%
|
80
+20%
|
95
+19%
|
122
+28%
|
153
+25%
|
213
+40%
|
259
+22%
|
301
+16%
|
345
+15%
|
374
+8%
|
|
| Total Liabilities & Equity |
55
N/A
|
53
-3%
|
66
+24%
|
79
+20%
|
98
+24%
|
116
+19%
|
154
+32%
|
195
+27%
|
238
+22%
|
322
+35%
|
362
+12%
|
407
+12%
|
475
+17%
|
528
+11%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
88
|
88
|
88
|
89
|
90
|
92
|
93
|
94
|
95
|
95
|
96
|
97
|
97
|
96
|
|