Foresight Group Holdings Ltd
LSE:FSG
Balance Sheet
Balance Sheet Decomposition
Foresight Group Holdings Ltd
Foresight Group Holdings Ltd
Balance Sheet
Foresight Group Holdings Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
11
|
10
|
14
|
39
|
54
|
40
|
45
|
43
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
25
|
|
| Cash Equivalents |
11
|
10
|
14
|
39
|
54
|
40
|
13
|
18
|
|
| Total Receivables |
18
|
12
|
15
|
14
|
16
|
16
|
24
|
33
|
|
| Accounts Receivables |
11
|
6
|
7
|
10
|
12
|
12
|
17
|
25
|
|
| Other Receivables |
7
|
6
|
8
|
4
|
4
|
4
|
7
|
8
|
|
| Other Current Assets |
1
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
|
| Total Current Assets |
30
|
24
|
31
|
56
|
73
|
60
|
74
|
82
|
|
| PP&E Net |
16
|
15
|
15
|
12
|
11
|
10
|
8
|
19
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
19
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Intangible Assets |
0
|
0
|
5
|
3
|
4
|
44
|
43
|
36
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
18
|
18
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
3
|
3
|
3
|
1
|
1
|
|
| Long-Term Investments |
0
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
5
|
5
|
4
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
18
|
18
|
17
|
|
| Total Assets |
47
N/A
|
40
-15%
|
52
+30%
|
79
+51%
|
99
+26%
|
145
+46%
|
153
+6%
|
167
+9%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Accrued Liabilities |
9
|
8
|
10
|
12
|
16
|
20
|
20
|
23
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
3
|
3
|
5
|
3
|
1
|
|
| Other Current Liabilities |
3
|
4
|
4
|
8
|
7
|
14
|
17
|
27
|
|
| Total Current Liabilities |
15
|
14
|
19
|
23
|
27
|
42
|
42
|
52
|
|
| Long-Term Debt |
14
|
13
|
12
|
13
|
11
|
7
|
5
|
18
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
13
|
13
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
6
|
5
|
1
|
|
| Total Liabilities |
28
N/A
|
27
-5%
|
31
+17%
|
39
+24%
|
40
+4%
|
67
+67%
|
65
-4%
|
82
+26%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
7
|
31
|
8
|
27
|
16
|
29
|
36
|
|
| Additional Paid In Capital |
4
|
6
|
52
|
32
|
32
|
62
|
62
|
61
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
12
|
|
| Total Equity |
19
N/A
|
13
-29%
|
21
+56%
|
40
+90%
|
59
+47%
|
77
+32%
|
89
+15%
|
85
-4%
|
|
| Total Liabilities & Equity |
47
N/A
|
40
-15%
|
52
+30%
|
79
+51%
|
99
+26%
|
145
+46%
|
153
+6%
|
167
+9%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
108
|
108
|
108
|
108
|
108
|
116
|
116
|
114
|
|