Frasers Group PLC banner

Frasers Group PLC
LSE:FRAS

Watchlist Manager
Frasers Group PLC Logo
Frasers Group PLC
LSE:FRAS
Watchlist
Price: 686.5 GBX 0.44%
Market Cap: £3.1B

EV/EBIT

9.2
Current
1%
More Expensive
vs 3-y average of 9.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.2
=
Enterprise Value
GBX5.1B
/
EBIT
£534.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.2
=
Enterprise Value
GBX5.1B
/
EBIT
£534.6m

Valuation Scenarios

Frasers Group PLC is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (9.1), the stock would be worth GBX682.18 (1% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-100%
Maximum Upside
+1%
Average Downside
50%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.2 GBX686.5
0%
3-Year Average 9.1 GBX682.18
-1%
5-Year Average 9.3 GBX692.91
+1%
Industry Average 0 GBX2.09
-100%
Country Average 0 GBX2.19
-100%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
GBX5.1B
/
Oct 2025
£534.6m
=
9.2
Current
GBX5.1B
/
Apr 2026
£553.6m
=
9.2
Forward
GBX5.1B
/
Apr 2027
£600.1m
=
8.5
Forward
GBX5.1B
/
Apr 2028
£624.1m
=
8.1
Forward
GBX5.1B
/
Apr 2029
£646m
=
7.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close

Market Distribution

Higher than 94% of companies in United Kingdom
Percentile
94th
Based on 1 864 companies
94th percentile
9.2
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 015

Frasers Group PLC
Glance View

Market Cap
3.1B GBX
Industry
Retail

Frasers Group PLC, a notable name in the realm of retail, has traversed an evolutionary journey marked by strategic agility and an opportunistic eye for acquisition. Founded in 1982 by Mike Ashley, the company began as a single sporting goods store in Maidenhead, United Kingdom. Over the years, the group, formerly known as Sports Direct International, expanded vigorously, developing a robust portfolio of iconic sports, lifestyle, and luxury brands. Its growth strategy has been underscored by a series of astute acquisitions, including brands like House of Fraser, Jack Wills, and Evans Cycles. These acquisitions have not only expanded the reach of Frasers Group but also diversified its offerings across different consumer segments. With a business model that thrives on integrating physical retail experiences with a strong digital presence, Frasers Group harnesses its scale and the synergy across its subsidiaries to negotiate favorable deals with suppliers, optimizing operational efficiencies and margins. Central to Frasers Group's revenue engines is its extensive retail footprint, which spans across a diverse range of offerings, from high-end fashion to discount sporting goods. The company's retail model captures value by leveraging economies of scale, aggressive cost management, and strategic pricing. Frasers Group operates through numerous retail chains and online platforms, appealing to a broad spectrum of consumers. The seamless blend of its online and offline operations enhances customer engagement, providing an omnichannel experience that is crucial in today’s retail landscape. Moreover, Frasers Group has continuously invested in enhancing its digital capabilities, aligning with evolving consumer behaviors towards e-commerce. The group's agility in adapting to market trends and its commitment to maximizing asset value make it a formidable entity in the competitive world of retail.

FRAS Intrinsic Value
807.98 GBX
Undervaluation 15%
Intrinsic Value
Price GBX686.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett