Frasers Group PLC
LSE:FRAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.1), the stock would be worth GBX682.18 (1% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | GBX686.5 |
0%
|
| 3-Year Average | 9.1 | GBX682.18 |
-1%
|
| 5-Year Average | 9.3 | GBX692.91 |
+1%
|
| Industry Average | 0 | GBX2.09 |
-100%
|
| Country Average | 0 | GBX2.19 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX5.1B
|
/ |
Oct 2025
£534.6m
|
= |
|
|
GBX5.1B
|
/ |
Apr 2026
£553.6m
|
= |
|
|
GBX5.1B
|
/ |
Apr 2027
£600.1m
|
= |
|
|
GBX5.1B
|
/ |
Apr 2028
£624.1m
|
= |
|
|
GBX5.1B
|
/ |
Apr 2029
£646m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Frasers Group PLC
LSE:FRAS
|
3.1B GBP | 9.2 | 6.6 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 11.2 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
220.8B HKD | 10.5 | 14.9 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
25.2B USD | 15.9 | 21.8 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
20.9B USD | 15.2 | 19 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
139.2B CNY | 22.5 | 38.8 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.3B USD | 16.4 | 23.9 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
116.5B HKD | 15.2 | 19 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
13.1B USD | 26.6 | 36.5 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 18.2 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.2T JPY | 15.2 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Frasers Group PLC
Glance View
Frasers Group PLC, a notable name in the realm of retail, has traversed an evolutionary journey marked by strategic agility and an opportunistic eye for acquisition. Founded in 1982 by Mike Ashley, the company began as a single sporting goods store in Maidenhead, United Kingdom. Over the years, the group, formerly known as Sports Direct International, expanded vigorously, developing a robust portfolio of iconic sports, lifestyle, and luxury brands. Its growth strategy has been underscored by a series of astute acquisitions, including brands like House of Fraser, Jack Wills, and Evans Cycles. These acquisitions have not only expanded the reach of Frasers Group but also diversified its offerings across different consumer segments. With a business model that thrives on integrating physical retail experiences with a strong digital presence, Frasers Group harnesses its scale and the synergy across its subsidiaries to negotiate favorable deals with suppliers, optimizing operational efficiencies and margins. Central to Frasers Group's revenue engines is its extensive retail footprint, which spans across a diverse range of offerings, from high-end fashion to discount sporting goods. The company's retail model captures value by leveraging economies of scale, aggressive cost management, and strategic pricing. Frasers Group operates through numerous retail chains and online platforms, appealing to a broad spectrum of consumers. The seamless blend of its online and offline operations enhances customer engagement, providing an omnichannel experience that is crucial in today’s retail landscape. Moreover, Frasers Group has continuously invested in enhancing its digital capabilities, aligning with evolving consumer behaviors towards e-commerce. The group's agility in adapting to market trends and its commitment to maximizing asset value make it a formidable entity in the competitive world of retail.