Franchise Brands PLC
LSE:FRAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1), the stock would be worth GBX145.55 (6% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | GBX137 |
0%
|
| 3-Year Average | 1 | GBX145.55 |
+6%
|
| 5-Year Average | 1.2 | GBX172.79 |
+26%
|
| Industry Average | 0 | GBX0.26 |
-100%
|
| Country Average | 0 | GBX0.42 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Franchise Brands PLC
LSE:FRAN
|
265.5m GBP | 1 | 29.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
12.1B USD | 1 | 22.2 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
15.5B AUD | 1.7 | 33.1 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 10.8 | 914.3 | |
| US |
|
ADT Inc
NYSE:ADT
|
5.9B USD | 0.8 | 9.9 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.3B USD | 3.3 | 16.9 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 2.5 | 6.5 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.5B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.5B USD | 3.9 | 35.2 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 1.1 | 27.8 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
211.7B INR | 36 | -276.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 141.2 |
Other Multiples
Franchise Brands PLC
Glance View
Franchise Brands plc engages in the acquisition, development, and brand marketing of multiple franchised businesses. The company is headquartered in Macclesfield, Cheshire. The company went IPO on 2016-08-05. The firm operates through three segments: B2B-Franchisor, B2B-DLO and B2C. B2B-Franchisor is made up of Metro Rod and Metro Plumb. B2B-DLO is made up of Willow Pumps and other B2B DLOs. B2C is made up of ChipsAway, Ovenclean and Barking Mad. Metro Rod is the provider of drain clearance, repair and maintenance services. These services are provided by approximately 42 franchisees with geographical coverage across the United Kingdom. Metro Plumb is a national plumbing franchise with approximately 30 regional plumbing centers across the country providing a service 24 hours a day, 7 days a week, 365 days per year. Willow Pumps is a pump supply, installation and servicing business. Franchise Brands acquired Willow Pumps to help expand Metro Rod and Metro Plumb’s range of services.
