Easyjet PLC banner

Easyjet PLC
LSE:EZJ

Watchlist Manager
Easyjet PLC Logo
Easyjet PLC
LSE:EZJ
Watchlist
Price: 365.486 GBX -1.06%
Market Cap: £2.8B

Relative Value

The Relative Value of one EZJ stock under the Base Case scenario is 488.301 GBX. Compared to the current market price of 365.486 GBX, Easyjet PLC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EZJ Relative Value
Base Case
488.301 GBX
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EZJ Competitors Multiples
Easyjet PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Easyjet PLC
LSE:EZJ
2.7B GBP 0.3 5.6 1.3 2.7
US
Delta Air Lines Inc
NYSE:DAL
38.4B USD 0.6 7.7 5.6 8
US
United Airlines Holdings Inc
NASDAQ:UAL
28B USD 0.5 8.4 7.3 7.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
16.5B GBP 0.6 5.5 2.8 4.2
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20B USD 0.7 45.3 10.7 49.9
CN
Air China Ltd
SSE:601111
128.9B CNY 0.8 476.2 -6 862.5 -6 862.5
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 1.9 50.8 8.4 16
CN
China Southern Airlines Co Ltd
SSE:600029
112.7B CNY 0.6 -83.2 35.3 35.3
SG
Singapore Airlines Ltd
SGX:C6L
20.3B SGD 1 8.9 5.3 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Easyjet PLC
LSE:EZJ
Average EV/EBITDA: 9
1.3
10%
0.1
US
Delta Air Lines Inc
NYSE:DAL
5.6
11%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
7.3
31%
0.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
2.8
5%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
US
Southwest Airlines Co
NYSE:LUV
10.7
39%
0.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -6 862.5 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
8.4
12%
0.7
CN
China Southern Airlines Co Ltd
SSE:600029
35.3
103%
0.3
SG
Singapore Airlines Ltd
SGX:C6L
5.3
3%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett