Elixirr International PLC
LSE:ELIX
Elixirr International PLC
LSE:ELIX
Price:
684
GBX
-2.56%
Market Closed
Market Cap:
£329.6m
Balance Sheet
Balance Sheet Decomposition
Elixirr International PLC
Elixirr International PLC
Balance Sheet Decomposition is not available for
Elixirr International PLC
Elixirr International PLC
Balance Sheet
Elixirr International PLC
Elixirr International PLC
Currency: GBP
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3
|
18
|
32
|
20
|
18
|
8
|
|
| Cash |
3
|
18
|
32
|
20
|
18
|
8
|
|
| Total Receivables |
6
|
4
|
6
|
11
|
16
|
17
|
|
| Accounts Receivables |
4
|
4
|
6
|
10
|
16
|
16
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Assets |
9
|
22
|
39
|
32
|
35
|
26
|
|
| PP&E Net |
6
|
6
|
5
|
6
|
6
|
5
|
|
| PP&E Gross |
6
|
0
|
5
|
6
|
6
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
3
|
4
|
5
|
|
| Intangible Assets |
6
|
51
|
5
|
7
|
7
|
11
|
|
| Goodwill |
43
|
0
|
51
|
77
|
94
|
120
|
|
| Note Receivable |
0
|
8
|
6
|
6
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
3
|
4
|
|
| Other Assets |
43
|
0
|
51
|
77
|
94
|
120
|
|
| Total Assets |
65
N/A
|
87
+34%
|
107
+23%
|
129
+20%
|
154
+20%
|
176
+14%
|
|
| Liabilities | |||||||
| Accounts Payable |
4
|
6
|
1
|
1
|
21
|
28
|
|
| Accrued Liabilities |
1
|
2
|
9
|
10
|
13
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
1
|
1
|
2
|
|
| Other Current Liabilities |
1
|
3
|
4
|
9
|
5
|
13
|
|
| Total Current Liabilities |
7
|
10
|
14
|
21
|
22
|
33
|
|
| Long-Term Debt |
13
|
5
|
5
|
4
|
4
|
3
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
2
|
4
|
|
| Other Liabilities |
0
|
1
|
2
|
6
|
7
|
4
|
|
| Total Liabilities |
20
N/A
|
16
-19%
|
21
+30%
|
33
+55%
|
35
+6%
|
44
+26%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
45
|
71
|
86
|
94
|
119
|
131
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
1
|
|
| Total Equity |
45
N/A
|
71
+58%
|
86
+22%
|
96
+11%
|
120
+25%
|
132
+10%
|
|
| Total Liabilities & Equity |
65
N/A
|
87
+34%
|
107
+23%
|
129
+20%
|
154
+20%
|
176
+14%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
45
|
46
|
46
|
46
|
47
|
48
|
|
Switch to:
Switch to:
See Also
Discover More
