Dowlais Group Plc
LSE:DWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.6), the stock would be worth GBX73.5 (22% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | GBX93.85 |
0%
|
| 3-Year Average | 5.6 | GBX73.5 |
-22%
|
| 5-Year Average | 5.6 | GBX73.5 |
-22%
|
| Industry Average | 0 | GBX0.45 |
-100%
|
| Country Average | 0 | GBX0.26 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX2.4B
|
/ |
Jul 2025
£334m
|
= |
|
|
GBX2.4B
|
/ |
Dec 2025
£545.8m
|
= |
|
|
GBX2.4B
|
/ |
Dec 2026
£567.2m
|
= |
|
|
GBX2.4B
|
/ |
Dec 2027
£591.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
D
|
Dowlais Group Plc
LSE:DWL
|
1.2B GBP | 7.1 | -14.4 | |
| JP |
N
|
Niterra Co Ltd
XMUN:NGK
|
5.4B EUR | 5.2 | 9.7 | |
| US |
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
5.2B USD | 18.5 | 24.9 | |
| DE |
A
|
Aumovio Se
XETRA:AMV0
|
3.9B EUR | 2.9 | -13.2 | |
| IN |
E
|
Endurance Technologies Ltd
BSE:540153
|
334.9B INR | 18.5 | 36.4 | |
| IN |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
296.3B INR | 60 | 19.1 | |
| IT |
B
|
Brembo NV
F:Y8O
|
2.7B EUR | 5.4 | 13 | |
| US |
P
|
Phinia Inc
NYSE:PHIN
|
2.8B USD | 6.9 | 21.1 | |
| FR |
|
Forvia SE
PAR:FRVIA
|
2.2B EUR | 2.7 | -1 | |
| CH |
V
|
Versigent PLC
NYSE:VGNT
|
2.5B USD | 0 | 0 | |
| CN |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
14.9B CNY | -48.4 | -49 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Dowlais Group Plc
Glance View
Dowlais Group Plc, a relatively lesser-known name in the public eye, is quite a significant player in the engineering and manufacturing sectors. Born from the rich industrial lineage of the British Midlands, it has carved a niche by producing sophisticated components and high-performance materials that find their place in various advanced engineering applications. With roots tracing back to the 18th-century ironworks, Dowlais has evolved over the centuries, adeptly adapting to technological innovations and market demands. The company is renowned for its ability to merge traditional metalworking expertise with cutting-edge technologies, thereby supplying components that are essential for industries such as automotive, aerospace, and heavy machinery. At its core, Dowlais Group operates a vertically integrated business model that maximizes efficiency and profitability. The company sources raw materials, predominantly metals, and through a series of meticulously engineered processes, transforms these into complex, high-value components. Its revenue stream is firmly anchored in long-term contracts with leading global manufacturers seeking the reliability and precision that Dowlais guarantees. Through strategic investments in research and development, Dowlais consistently stays ahead of the curve, anticipating industry shifts and continually refining its product offerings to meet the evolving needs of an ever-demanding marketplace. This blend of historical strength and forward-thinking has ensured its position as a cornerstone in the supply chain of its diverse client base.
