Digitalbox PLC
LSE:DBOX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.7), the stock would be worth GBX4.47 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.5 | GBX4.35 |
0%
|
| 3-Year Average | 6.7 | GBX4.47 |
+3%
|
| 5-Year Average | 7.3 | GBX4.85 |
+11%
|
| Industry Average | 0 | GBX0.01 |
-100%
|
| Country Average | 0 | GBX0.01 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX3.1m
|
/ |
Jan 2026
£508k
|
= |
|
|
GBX3.1m
|
/ |
Dec 2026
£885.8k
|
= |
|
|
GBX3.1m
|
/ |
Dec 2027
£1.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Digitalbox PLC
LSE:DBOX
|
5.1m GBP | 6.5 | -35.1 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4.1T USD | 25.9 | 31.2 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.7T USD | 16.8 | 28.7 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.7T HKD | 17.5 | 18.8 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
44.2B USD | 8.1 | 54.5 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
39.8B USD | -15 765.7 | 29 790.9 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
32.5B EUR | 20.8 | 28.3 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
203.3B HKD | 7.5 | 9.5 | |
| KR |
|
Naver Corp
KRX:035420
|
32.7T KRW | 8.8 | 16.9 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.9T JPY | 14.2 | 14 | |
| AU |
|
REA Group Ltd
ASX:REA
|
23.1B AUD | 26.8 | 40.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Digitalbox PLC
Glance View
Digitalbox Plc invests in businesses so as to generate a return for the shareholders. The firm is engaged in the digital media business. Its segments include Entertainment Daily, The Daily Mash, The Tab and Head Office. The company operates three trading brands, such as Entertainment Daily, The Daily Mash and The Tab. Entertainment Daily produces and publishes online United Kingdom entertainment news covering television, showbiz and celebrity news. The Daily Mash produces and publishes satirical news content. The Tab is the United Kingdom's student and youth culture site operated by a network of approximately 33 local university sites. The firm also has sale of advertising, in and around the content it publishes.
