Currys PLC
LSE:CURY
Income Statement
Earnings Waterfall
Currys PLC
Income Statement
Currys PLC
| Oct-2020 | May-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
100
|
85
|
74
|
76
|
68
|
83
|
64
|
82
|
53
|
69
|
56
|
|
| Revenue |
10 290
N/A
|
10 330
+0%
|
10 254
-1%
|
10 122
-1%
|
9 812
-3%
|
8 874
-10%
|
8 269
-7%
|
8 476
+3%
|
8 235
-3%
|
8 706
+6%
|
9 018
+4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
(8 592)
|
0
|
(8 356)
|
0
|
(7 309)
|
0
|
(6 920)
|
0
|
(7 086)
|
0
|
|
| Gross Profit |
0
N/A
|
1 738
N/A
|
0
N/A
|
1 766
N/A
|
0
N/A
|
1 565
N/A
|
0
N/A
|
1 556
N/A
|
0
N/A
|
1 620
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(10 039)
|
(1 490)
|
(10 057)
|
(1 514)
|
(9 620)
|
(1 369)
|
(8 075)
|
(1 353)
|
(8 020)
|
(1 395)
|
(8 780)
|
|
| Other Operating Expenses |
(10 039)
|
(1 490)
|
(10 057)
|
(1 514)
|
(9 620)
|
(1 369)
|
(8 075)
|
(1 353)
|
(8 020)
|
(1 395)
|
(8 780)
|
|
| Operating Income |
251
N/A
|
248
-1%
|
197
-21%
|
252
+28%
|
192
-24%
|
196
+2%
|
194
-1%
|
203
+5%
|
215
+6%
|
225
+5%
|
238
+6%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(94)
|
(85)
|
(102)
|
(76)
|
(91)
|
(83)
|
(86)
|
(82)
|
(71)
|
(58)
|
(69)
|
|
| Non-Reccuring Items |
(148)
|
(112)
|
(55)
|
(32)
|
(563)
|
(560)
|
(68)
|
(86)
|
(84)
|
(27)
|
(26)
|
|
| Total Other Income |
(18)
|
(18)
|
(4)
|
(18)
|
(8)
|
(15)
|
2
|
(7)
|
4
|
(16)
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
33
N/A
|
36
+9%
|
126
+250%
|
(470)
N/A
|
(462)
+2%
|
42
N/A
|
28
-33%
|
64
+129%
|
124
+94%
|
143
+15%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(65)
|
(33)
|
(11)
|
(55)
|
(61)
|
(30)
|
(11)
|
(1)
|
(6)
|
(16)
|
(11)
|
|
| Income from Continuing Operations |
(74)
|
0
|
25
|
71
|
(531)
|
(492)
|
31
|
27
|
58
|
108
|
132
|
|
| Net Income (Common) |
(74)
N/A
|
12
N/A
|
37
+208%
|
71
+92%
|
(531)
N/A
|
(481)
+9%
|
40
N/A
|
165
+313%
|
196
+19%
|
108
-45%
|
132
+22%
|
|
| EPS (Diluted) |
-0.06
N/A
|
0
N/A
|
0.02
N/A
|
0.06
+200%
|
-0.48
N/A
|
-0.45
+6%
|
0.03
N/A
|
0.14
+367%
|
0.17
+21%
|
0.1
-41%
|
0.11
+10%
|
|