Creo Medical Group PLC
LSE:CREO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Creo Medical Group PLC
LSE:CREO
|
UK |
Balance Sheet
Balance Sheet Decomposition
Creo Medical Group PLC
Creo Medical Group PLC
Balance Sheet
Creo Medical Group PLC
| Jun-2016 | Jun-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1
|
14
|
45
|
81
|
45
|
44
|
13
|
3
|
9
|
|
| Cash Equivalents |
1
|
14
|
45
|
81
|
45
|
44
|
13
|
3
|
9
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
|
| Total Receivables |
1
|
2
|
3
|
4
|
7
|
9
|
10
|
11
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
4
|
4
|
5
|
8
|
1
|
|
| Other Receivables |
1
|
2
|
3
|
4
|
3
|
5
|
5
|
3
|
2
|
|
| Inventory |
0
|
0
|
0
|
1
|
7
|
9
|
9
|
8
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
41
|
|
| Total Current Assets |
2
|
16
|
49
|
86
|
59
|
61
|
34
|
38
|
56
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
3
|
9
|
10
|
9
|
6
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
3
|
9
|
10
|
9
|
6
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
4
|
5
|
7
|
8
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
10
|
9
|
8
|
7
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
18
|
19
|
20
|
19
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
18
|
19
|
20
|
19
|
0
|
|
| Total Assets |
2
N/A
|
16
+567%
|
50
+209%
|
88
+77%
|
92
+5%
|
101
+9%
|
75
-25%
|
77
+2%
|
65
-15%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
2
|
4
|
4
|
3
|
5
|
|
| Accrued Liabilities |
0
|
1
|
1
|
4
|
4
|
5
|
4
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
5
|
3
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
6
|
6
|
4
|
2
|
14
|
|
| Total Current Liabilities |
1
|
1
|
2
|
5
|
18
|
20
|
17
|
10
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
7
|
5
|
6
|
5
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+86%
|
2
+38%
|
6
+175%
|
30
+430%
|
27
-8%
|
26
-5%
|
17
-35%
|
23
+35%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
5
|
18
|
33
|
52
|
74
|
100
|
120
|
148
|
|
| Additional Paid In Capital |
0
|
20
|
66
|
115
|
115
|
149
|
150
|
181
|
192
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
3
|
|
| Total Equity |
2
N/A
|
15
+799%
|
48
+226%
|
83
+73%
|
63
-24%
|
73
+17%
|
49
-33%
|
60
+21%
|
42
-29%
|
|
| Total Liabilities & Equity |
2
N/A
|
16
+567%
|
50
+209%
|
88
+77%
|
92
+5%
|
101
+9%
|
75
-25%
|
77
+2%
|
65
-15%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
84
|
84
|
125
|
156
|
164
|
188
|
188
|
361
|
412
|
|