Cordel Group PLC
LSE:CRDL
Balance Sheet
Balance Sheet Decomposition
Cordel Group PLC
Cordel Group PLC
Balance Sheet
Cordel Group PLC
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1
|
3
|
1
|
5
|
2
|
2
|
2
|
0
|
0
|
|
| Cash |
1
|
3
|
1
|
5
|
2
|
2
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
1
|
3
|
1
|
6
|
3
|
2
|
3
|
2
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Assets |
1
N/A
|
3
+180%
|
1
-51%
|
6
+285%
|
3
-43%
|
4
+15%
|
4
+23%
|
4
-20%
|
4
+15%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
3
+25 100%
|
3
+19%
|
0
-87%
|
0
-20%
|
1
+147%
|
1
-23%
|
1
+39%
|
2
+91%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Retained Earnings |
1
|
1
|
3
|
3
|
6
|
6
|
8
|
9
|
11
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
8
|
8
|
8
|
10
|
10
|
11
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-60%
|
2
N/A
|
5
N/A
|
3
-45%
|
3
+0%
|
4
+35%
|
3
-29%
|
3
-8%
|
|
| Total Liabilities & Equity |
1
N/A
|
3
+180%
|
1
-51%
|
6
+285%
|
3
-43%
|
4
+15%
|
4
+23%
|
4
-20%
|
4
+15%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
146
|
169
|
170
|
199
|
|