Catalyst Media Group PLC banner

Catalyst Media Group PLC
LSE:CMX

Watchlist Manager
Catalyst Media Group PLC Logo
Catalyst Media Group PLC
LSE:CMX
Watchlist
Price: 50 GBX
Market Cap: £10.4m

Relative Value

The Relative Value of one CMX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 50 GBX, Catalyst Media Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMX Competitors Multiples
Catalyst Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Catalyst Media Group PLC
LSE:CMX
10.5m GBP 420.6 27.2 -85.2 -85.2
US
Fox Corp
NASDAQ:FOXA
24.5B USD 1.5 12.9 8.2 9.2
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.2B USD 1.4 78 8 15.2
LU
RTL Group SA
XETRA:RRTL
5.6B EUR 0.9 5.7 11.9 35.8
JP
TBS Holdings Inc
TSE:9401
880.9B JPY 2.1 16 21.1 38.3
JP
Nippon Television Holdings Inc
TSE:9404
790.2B JPY 1.6 12.6 7.2 8.5
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 14 5.7 7
JP
Fuji Media Holdings Inc
TSE:4676
562.4B JPY 1.7 -45.1 149.5 -59.7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
UK
Catalyst Media Group PLC
LSE:CMX
Average P/E: 24
27.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
78
117%
0.7
LU
RTL Group SA
XETRA:RRTL
5.7
N/A N/A
JP
TBS Holdings Inc
TSE:9401
16
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.6
14%
0.9
UK
ITV PLC
LSE:ITV
14
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -45.1 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Catalyst Media Group PLC
LSE:CMX
Average EV/EBITDA: 24.9
Negative Multiple: -85.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8
8%
1
LU
RTL Group SA
XETRA:RRTL
11.9
N/A N/A
JP
TBS Holdings Inc
TSE:9401
21.1
10%
2.1
JP
N
Nippon Television Holdings Inc
TSE:9404
7.2
7%
1
UK
ITV PLC
LSE:ITV
5.7
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
149.5
16%
9.3
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Catalyst Media Group PLC
LSE:CMX
Average EV/EBIT: 17.8
Negative Multiple: -85.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.2
1%
9.2
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.2
20%
0.8
LU
RTL Group SA
XETRA:RRTL
35.8
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.3
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.5
N/A N/A
UK
ITV PLC
LSE:ITV
7
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.7 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett