Canal+ SA
LSE:CAN
Income Statement
Earnings Waterfall
Canal+ SA
Income Statement
Canal+ SA
| Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
55
|
49
|
0
|
|
| Revenue |
6 418
N/A
|
6 314
-2%
|
6 949
+10%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(3 865)
|
(3 740)
|
(3 875)
|
|
| Gross Profit |
2 553
N/A
|
2 574
+1%
|
3 074
+19%
|
|
| Operating Income | ||||
| Operating Expenses |
(2 111)
|
(2 197)
|
(2 824)
|
|
| Selling, General & Administrative |
(2 072)
|
(2 162)
|
(2 761)
|
|
| Depreciation & Amortization |
(38)
|
(35)
|
(63)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
|
| Operating Income |
442
N/A
|
377
-15%
|
250
-34%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(281)
|
(147)
|
(85)
|
|
| Non-Reccuring Items |
(83)
|
(165)
|
(14)
|
|
| Total Other Income |
0
|
(29)
|
2
|
|
| Pre-Tax Income |
78
N/A
|
36
-54%
|
153
+325%
|
|
| Net Income | ||||
| Tax Provision |
(156)
|
(78)
|
(113)
|
|
| Income from Continuing Operations |
(78)
|
(42)
|
40
|
|
| Income to Minority Interest |
(51)
|
(41)
|
(55)
|
|
| Net Income (Common) |
(147)
N/A
|
(100)
+32%
|
(47)
+53%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.09
+31%
|
-0.05
+44%
|
|