Camellia PLC
LSE:CAM

Watchlist Manager
Camellia PLC Logo
Camellia PLC
LSE:CAM
Watchlist
Price: 4 890 GBX 0.2% Market Closed
Market Cap: £123.7m

Multiples-Based Value

The Multiples-Based Value of one CAM stock under the Base Case scenario is 3 456.3 GBX. Compared to the current market price of 4 890 GBX, Camellia PLC is Overvalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAM Multiples-Based Value
Base Case
3 456.3 GBX
Overvaluation 29%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CAM Competitors Multiples
Camellia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Camellia PLC
LSE:CAM
123.6m GBP 0.5 -39.9 -778.1 -8.1
US
Archer-Daniels-Midland Co
XETRA:ADM
29.7B EUR 0.4 32.9 16.1 29.4
US
Bunge Ltd
NYSE:BG
24.3B USD 0.3 29.8 15.2 22.1
SG
Wilmar International Ltd
SGX:F34
22.9B SGD 0.3 12.8 4.7 7.4
CN
Tongwei Co Ltd
SSE:600438
78.6B CNY 0.9 -9.4 -16.2 -16.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.1B MYR 2.2 21.6 13.1 23.1
US
Darling Ingredients Inc
NYSE:DAR
9.3B USD 1.5 148 14.2 31.6
US
Ingredion Inc
NYSE:INGR
7B USD 1 9.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.5B MYR 2.2 16 14.2 18.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.8B MYR 0.9 22.3 9.1 13.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
37.1B CNY 0.3 37.4 26.9 26.9
P/E Multiple
Earnings Growth PEG
UK
Camellia PLC
LSE:CAM
Average P/E: 36.7
Negative Multiple: -39.9
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
32.9
25%
1.3
US
Bunge Ltd
NYSE:BG
29.8
37%
0.8
SG
Wilmar International Ltd
SGX:F34
12.8
0%
N/A
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -9.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.6
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
148
130%
1.1
US
Ingredion Inc
NYSE:INGR
9.7
4%
2.4
MY
IOI Corporation Bhd
KLSE:IOICORP
16
0%
N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3
20%
1.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
37.4
99%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBITDA: 13.3
Negative Multiple: -778.1
48%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
16.1
18%
0.9
US
Bunge Ltd
NYSE:BG
15.2
25%
0.6
SG
Wilmar International Ltd
SGX:F34
4.7
6%
0.8
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -16.2 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
13.1
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
14.2
25%
0.6
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.2
7%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.1
5%
1.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
26.9
84%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Camellia PLC
LSE:CAM
Average EV/EBIT: 19.9
Negative Multiple: -8.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
29.4
22%
1.3
US
Bunge Ltd
NYSE:BG
22.1
31%
0.7
SG
Wilmar International Ltd
SGX:F34
7.4
3%
2.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -16.2 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
23.1
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
31.6
38%
0.8
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
18.1
7%
2.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
13.2
5%
2.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
26.9
67%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett