Income Statement

Revenue

+2%

+63%

10Y

Currency: GBP

	Jun-2001	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025	Dec-2025
Revenue
Interest Expense	0	0	9	0	11	0	9	9	15	14	24	37	65	112	139	167	145	100	71	53	53	54	57	51	38	27	21	21	19	16	14	14	12	10	10	10	10	10	12	11	11	11	10	10	11	11	11	12	12	12
Revenue	1 509 N/A	1 633 +8%	1 799 +10%	1 997 +11%	2 171 +9%	2 395 +10%	2 516 +5%	2 490 -1%	2 513 +1%	2 509 0%	2 431 -3%	2 454 +1%	3 046 +24%	3 505 +15%	3 555 +1%	3 164 -11%	2 285 -28%	1 896 -17%	2 035 +7%	2 040 +0%	2 035 0%	2 111 +4%	2 323 +10%	2 322 0%	2 606 +12%	2 920 +12%	3 157 +8%	3 468 +10%	3 760 +8%	4 059 +8%	4 235 +4%	4 176 -1%	4 650 +11%	4 822 +4%	4 875 +1%	5 019 +3%	4 763 -5%	4 897 +3%	3 419 -30%	3 648 +7%	4 812 +32%	4 564 -5%	5 268 +15%	5 805 +10%	5 321 -8%	4 388 -18%	4 168 -5%	4 598 +10%	5 578 +21%	5 930 +6%
Gross Profit
Cost of Revenue	0	0	(1 516)	0	(1 815)	0	(2 059)	(942)	(2 032)	(2 020)	(1 941)	(1 941)	(2 452)	(2 800)	(2 873)	(3 459)	(2 655)	(1 787)	(1 855)	(1 833)	(1 808)	(1 865)	(2 027)	(2 014)	(2 247)	(2 495)	(2 628)	(2 841)	(3 045)	(3 271)	(3 435)	(3 349)	(3 709)	(3 852)	(3 859)	(3 938)	(3 676)	(3 767)	(2 688)	(2 868)	(3 743)	(3 503)	(3 960)	(4 411)	(4 191)	(3 610)	(3 479)	(3 866)	(4 703)	(5 012)
Gross Profit	0 N/A	0 N/A	283 N/A	0 N/A	356 N/A	0 N/A	457 N/A	206 -55%	481 +133%	489 +2%	491 +0%	513 +4%	594 +16%	705 +19%	682 -3%	(296) N/A	(370) -25%	109 N/A	180 +66%	207 +15%	228 +10%	246 +8%	296 +20%	308 +4%	359 +17%	425 +18%	529 +25%	627 +18%	714 +14%	788 +10%	800 +2%	827 +3%	941 +14%	970 +3%	1 016 +5%	1 081 +6%	1 087 +1%	1 130 +4%	731 -35%	780 +7%	1 069 +37%	1 061 -1%	1 308 +23%	1 394 +7%	1 130 -19%	778 -31%	689 -11%	732 +6%	875 +20%	918 +5%
Operating Income
Operating Expenses	(1 323)	(1 433)	(55)	(1 742)	(57)	(2 058)	(74)	(1 156)	(70)	(91)	(81)	(74)	(87)	(113)	(132)	(117)	(95)	(79)	(95)	(95)	(93)	(93)	(105)	(97)	(107)	(113)	(120)	(133)	(138)	(134)	(132)	(137)	(133)	(137)	(146)	(164)	(184)	(193)	(124)	(133)	(202)	(224)	(253)	(277)	(268)	(272)	(335)	(369)	(375)	(416)
Selling, General & Administrative	0	0	(55)	0	(57)	0	(74)	0	(70)	0	0	0	0	(69)	(132)	(117)	(95)	(79)	(95)	(95)	(93)	(93)	(105)	(97)	(107)	(113)	(120)	(133)	(138)	(134)	(132)	(137)	(133)	(137)	(146)	(165)	(213)	(237)	(128)	(124)	(208)	(228)	(256)	(279)	(271)	(275)	(337)	(372)	(379)	(419)
Other Operating Expenses	(1 323)	(1 433)	0	(1 742)	0	(2 058)	0	(1 156)	0	(91)	(81)	(74)	(87)	(44)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	30	44	4	(9)	6	4	3	2	3	3	2	3	4	3
Operating Income	186 N/A	200 +8%	228 +14%	255 +12%	299 +17%	337 +13%	383 +14%	392 +2%	411 +5%	398 -3%	410 +3%	439 +7%	507 +16%	592 +17%	550 -7%	(412) N/A	(465) -13%	30 N/A	85 +186%	113 +32%	135 +20%	153 +13%	191 +25%	211 +10%	253 +20%	311 +23%	410 +32%	494 +21%	577 +17%	655 +13%	668 +2%	691 +3%	808 +17%	833 +3%	870 +4%	917 +5%	904 -1%	938 +4%	607 -35%	647 +7%	867 +34%	838 -3%	1 055 +26%	1 117 +6%	863 -23%	506 -41%	354 -30%	363 +2%	500 +38%	502 +0%
Pre-Tax Income
Interest Income Expense	(12)	(11)	(8)	(7)	(10)	(11)	(8)	(10)	(5)	(13)	(18)	(35)	(53)	(106)	(158)	(152)	(141)	(112)	(85)	(63)	(57)	(54)	(48)	(40)	(30)	(9)	19	27	24	34	54	56	2	(8)	9	13	32	34	20	19	17	15	19	30	46	40	51	58	41	24
Non-Reccuring Items	0	0	0	0	0	0	(8)	6	0	10	0	0	(26)	(33)	(255)	(58)	(35)	(141)	(125)	0	(54)	(54)	(11)	(11)	(88)	(88)	0	0	0	0	0	0	(9)	(3)	(7)	(0)	(4)	(26)	(114)	(147)	(56)	(22)	(413)	(415)	(179)	(217)	(192)	(185)	(215)	(144)
Gain/Loss on Disposition of Assets	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	(29)	(38)	(40)	(38)	(39)	(36)	(30)	(32)	(36)	(31)	(36)	(39)	(41)	(36)	(38)	(40)	(39)	(37)	(36)	(36)	(29)	(22)	(21)	(21)	(20)	(16)	(17)	(19)	(21)	(24)	(31)	(43)	(44)	(53)	(69)
Pre-Tax Income	178 N/A	193 +8%	220 +14%	248 +13%	289 +17%	326 +13%	368 +13%	389 +6%	407 +5%	395 -3%	391 -1%	404 +3%	428 +6%	443 +4%	137 -69%	(652) N/A	(679) -4%	(263) +61%	(163) +38%	11 N/A	(12) N/A	15 N/A	100 +580%	124 +24%	104 -16%	179 +72%	391 +118%	480 +23%	566 +18%	650 +15%	682 +5%	708 +4%	765 +8%	787 +3%	836 +6%	901 +8%	910 +1%	925 +2%	492 -47%	499 +1%	812 +63%	815 +0%	642 -21%	711 +11%	705 -1%	299 -58%	171 -43%	193 +13%	274 +42%	313 +14%
Net Income
Tax Provision	(52)	(56)	(62)	(69)	(82)	(93)	(107)	(116)	(116)	(112)	(116)	(120)	(127)	(134)	(51)	179	210	93	45	(11)	(2)	(7)	(33)	(36)	(30)	(45)	(85)	(100)	(115)	(128)	(132)	(137)	(149)	(157)	(164)	(171)	(170)	(172)	(89)	(93)	(152)	(153)	(127)	(167)	(175)	(80)	(56)	(72)	(87)	(99)
Income from Continuing Operations	127	137	158	179	206	233	261	273	291	283	275	284	300	309	86	(473)	(469)	(170)	(118)	0	(14)	7	67	88	74	135	305	380	450	522	550	571	616	630	672	730	739	753	403	406	660	662	515	545	530	219	114	121	186	214
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	0	0	(0)	(0)	0	(1)	1	(1)	(3)	(1)	(0)	(0)	(0)	(0)	0	0	0	0	0	0
Net Income (Common)	127 N/A	137 +8%	158 +15%	179 +13%	206 +16%	233 +13%	261 +12%	273 +5%	291 +6%	283 -3%	275 -3%	284 +3%	300 +6%	309 +3%	86 -72%	(473) N/A	(469) +1%	(170) +64%	(118) +30%	0 N/A	(14) N/A	7 N/A	67 +823%	88 +31%	74 -16%	135 +81%	305 +127%	380 +24%	449 +18%	521 +16%	550 +6%	571 +4%	616 +8%	629 +2%	672 +7%	729 +9%	740 +1%	752 +2%	400 -47%	406 +2%	660 +63%	662 +0%	515 -22%	545 +6%	530 -3%	219 -59%	114 -48%	121 +6%	186 +55%	214 +15%
EPS (Diluted)	0.36 N/A	0.38 +6%	0.44 +16%	0.5 +14%	0.58 +16%	0.65 +12%	0.72 +11%	0.76 +6%	0.8 +5%	0.77 -4%	0.74 -4%	0.76 +3%	0.75 -1%	0.58 -23%	0.16 -72%	-0.9 N/A	-0.89 +1%	-0.27 +70%	-0.15 +44%	0 N/A	-0.01 N/A	0.01 N/A	0.07 +600%	0.09 +29%	0.07 -22%	0.13 +86%	0.3 +131%	0.38 +27%	0.45 +18%	0.52 +16%	0.54 +4%	0.57 +6%	0.61 +7%	0.62 +2%	0.66 +6%	0.71 +8%	0.72 +1%	0.73 +1%	0.39 -47%	0.39 N/A	0.64 +64%	0.64 N/A	0.5 -22%	0.53 +6%	0.53 N/A	0.22 -58%	0.12 -45%	0.1 -17%	0.13 +30%	0.15 +15%

Income Statement Balance Sheet Cash Flow Statement

Barratt Redrow PLC
LSE:BTRW

Income Statement

Earnings Waterfall
Barratt Redrow PLC

Income Statement
Barratt Redrow PLC

See Also

Company

Help

Tools

Stocks

Barratt Redrow PLC LSE:BTRW

Income Statement

Earnings Waterfall Barratt Redrow PLC

Income Statement Barratt Redrow PLC

See Also

Company

Help

Tools

Stocks

Barratt Redrow PLC
LSE:BTRW

Earnings Waterfall
Barratt Redrow PLC

Income Statement
Barratt Redrow PLC