Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 2 302 GBX -0.09%
Market Cap: £7.5B

Relative Value

The Relative Value of one BNZL stock under the Base Case scenario is 2 265.5 GBX. Compared to the current market price of 2 302 GBX, Bunzl plc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNZL Relative Value
Base Case
2 265.5 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BNZL Competitors Multiples
Bunzl plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bunzl plc
LSE:BNZL
7.5B GBP 0.6 16.3 8.1 12.4
JP
Mitsubishi Corp
TSE:8058
19.6T JPY 1.2 28.9 30.4 57.1
JP
Mitsui & Co Ltd
TSE:8031
17.7T JPY 1.4 22.1 26.9 44.1
JP
Itochu Corp
TSE:8001
16.9T JPY 1.1 18.2 17.3 28.4
JP
Marubeni Corp
TSE:8002
9.4T JPY 1.2 18.8 23 40.6
US
Fastenal Co
NASDAQ:FAST
52.7B USD 6.4 41.9 28.6 31.7
US
WW Grainger Inc
XMUN:GWW
43.8B EUR 2.9 30.1 19.3 21.3
US
W W Grainger Inc
NYSE:GWW
50.5B USD 2.8 29.6 18.9 20.9
US
United Rentals Inc
NYSE:URI
47B USD 2.9 18.8 8.4 14.9
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 3.4 56.1 37.9 43.3
JP
Sumitomo Corp
TSE:8053
6.8T JPY 1 13 15.3 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bunzl plc
LSE:BNZL
Average EV/EBITDA: 21.3
8.1
3%
2.7
JP
Mitsubishi Corp
TSE:8058
30.4
4%
7.6
JP
Mitsui & Co Ltd
TSE:8031
26.9
7%
3.8
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Marubeni Corp
TSE:8002
23
2%
11.5
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
US
W
WW Grainger Inc
XMUN:GWW
19.3
11%
1.8
US
W W Grainger Inc
NYSE:GWW
18.9
11%
1.7
US
United Rentals Inc
NYSE:URI
8.4
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
37.9
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bunzl plc
LSE:BNZL
Average EV/EBIT: 30.8
12.4
11%
1.1
JP
Mitsubishi Corp
TSE:8058
57.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
44.1
N/A N/A
JP
Itochu Corp
TSE:8001
28.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.7
10%
3.2
US
W
WW Grainger Inc
XMUN:GWW
21.3
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.9
11%
1.9
US
United Rentals Inc
NYSE:URI
14.9
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
43.3
48%
0.9
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett