Bloomsbury Publishing PLC
LSE:BMY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bloomsbury Publishing PLC
LSE:BMY
|
UK |
|
Sleep Country Canada Holdings Inc
TSX:ZZZ
|
CA |
|
Brouwerij - Handelsmaatschappij NV
XBRU:COBH
|
BE |
Income Statement
Earnings Waterfall
Bloomsbury Publishing PLC
Income Statement
Bloomsbury Publishing PLC
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
61
N/A
|
63
+3%
|
68
+8%
|
72
+7%
|
83
+15%
|
85
+2%
|
84
-1%
|
89
+5%
|
109
+23%
|
111
+2%
|
75
-33%
|
89
+18%
|
150
+70%
|
141
-6%
|
100
-29%
|
93
-7%
|
87
-6%
|
89
+2%
|
91
+2%
|
96
+6%
|
97
+1%
|
98
+1%
|
99
+0%
|
104
+6%
|
110
+5%
|
107
-2%
|
111
+4%
|
117
+5%
|
124
+6%
|
134
+8%
|
143
+7%
|
152
+7%
|
162
+6%
|
165
+2%
|
163
-1%
|
159
-2%
|
163
+3%
|
170
+4%
|
185
+9%
|
208
+12%
|
230
+11%
|
252
+10%
|
264
+5%
|
278
+5%
|
343
+23%
|
386
+13%
|
361
-6%
|
341
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(35)
|
(40)
|
(41)
|
(40)
|
(42)
|
(42)
|
(43)
|
(54)
|
(55)
|
(39)
|
(49)
|
(91)
|
(84)
|
(57)
|
(51)
|
(44)
|
(44)
|
(43)
|
(45)
|
(42)
|
(41)
|
(41)
|
(44)
|
(47)
|
(46)
|
(48)
|
(51)
|
(55)
|
(62)
|
(68)
|
(72)
|
(77)
|
(80)
|
(75)
|
(71)
|
(75)
|
(78)
|
(86)
|
(92)
|
(108)
|
(121)
|
(119)
|
(121)
|
(148)
|
(165)
|
(157)
|
(146)
|
|
| Gross Profit |
27
N/A
|
28
+4%
|
28
+0%
|
32
+12%
|
44
+38%
|
43
-2%
|
42
-1%
|
46
+8%
|
56
+22%
|
57
+2%
|
36
-36%
|
39
+8%
|
59
+51%
|
57
-4%
|
43
-24%
|
42
-3%
|
43
+4%
|
45
+3%
|
48
+7%
|
51
+7%
|
55
+8%
|
57
+4%
|
57
+0%
|
60
+5%
|
62
+4%
|
61
-2%
|
63
+4%
|
66
+4%
|
69
+4%
|
71
+4%
|
75
+5%
|
80
+7%
|
84
+5%
|
85
+0%
|
88
+4%
|
88
0%
|
88
+0%
|
92
+5%
|
100
+8%
|
115
+16%
|
122
+6%
|
132
+8%
|
145
+10%
|
157
+8%
|
195
+24%
|
220
+13%
|
204
-8%
|
195
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(19)
|
(23)
|
(31)
|
(29)
|
(28)
|
(30)
|
(37)
|
(38)
|
(33)
|
(36)
|
(43)
|
(40)
|
(35)
|
(36)
|
(37)
|
(39)
|
(41)
|
(45)
|
(45)
|
(49)
|
(48)
|
(50)
|
(53)
|
(52)
|
(54)
|
(56)
|
(58)
|
(61)
|
(65)
|
(69)
|
(73)
|
(73)
|
(76)
|
(76)
|
(74)
|
(77)
|
(81)
|
(89)
|
(99)
|
(107)
|
(120)
|
(130)
|
(153)
|
(171)
|
(170)
|
(165)
|
|
| Selling, General & Administrative |
(19)
|
(20)
|
(18)
|
(21)
|
(29)
|
(28)
|
(27)
|
(30)
|
(36)
|
(38)
|
(32)
|
(36)
|
(42)
|
(40)
|
(34)
|
(36)
|
(36)
|
(38)
|
(40)
|
(43)
|
(42)
|
(49)
|
(48)
|
(50)
|
(53)
|
(52)
|
(54)
|
(56)
|
(58)
|
(61)
|
(65)
|
(69)
|
(73)
|
(73)
|
(76)
|
(76)
|
(74)
|
(77)
|
(80)
|
(89)
|
(97)
|
(107)
|
(117)
|
(130)
|
(150)
|
(171)
|
(167)
|
(165)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
8
+3%
|
9
+8%
|
9
+1%
|
13
+45%
|
13
+5%
|
14
+7%
|
15
+6%
|
19
+23%
|
18
-2%
|
4
-80%
|
4
+4%
|
17
+341%
|
17
+1%
|
8
-50%
|
6
-28%
|
6
+1%
|
6
-3%
|
7
+20%
|
6
-20%
|
11
+87%
|
8
-26%
|
10
+25%
|
10
+3%
|
10
-6%
|
9
-7%
|
10
+9%
|
10
-1%
|
10
+10%
|
10
-3%
|
9
-7%
|
11
+17%
|
12
+5%
|
11
-1%
|
12
+5%
|
12
-1%
|
13
+12%
|
15
+15%
|
19
+23%
|
26
+37%
|
23
-11%
|
25
+7%
|
25
+2%
|
26
+5%
|
42
+59%
|
49
+18%
|
34
-32%
|
30
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
9
+3%
|
10
+9%
|
10
N/A
|
14
+39%
|
15
+10%
|
16
+8%
|
17
+2%
|
20
+21%
|
20
+1%
|
5
-74%
|
5
-7%
|
18
+270%
|
19
+8%
|
12
-40%
|
8
-30%
|
7
-12%
|
6
-12%
|
5
-12%
|
6
+9%
|
9
+42%
|
8
-8%
|
10
+25%
|
10
+3%
|
10
-6%
|
9
-7%
|
10
+8%
|
9
-2%
|
10
+10%
|
10
-2%
|
9
-7%
|
11
+17%
|
12
+6%
|
11
-2%
|
12
+5%
|
12
-2%
|
13
+12%
|
15
+13%
|
17
+16%
|
25
+46%
|
22
-13%
|
24
+8%
|
25
+6%
|
26
+4%
|
41
+57%
|
50
+20%
|
33
-35%
|
29
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(9)
|
(12)
|
(7)
|
(6)
|
|
| Income from Continuing Operations |
6
|
6
|
7
|
7
|
10
|
11
|
12
|
12
|
15
|
15
|
4
|
3
|
12
|
13
|
8
|
5
|
5
|
4
|
3
|
4
|
7
|
7
|
8
|
8
|
8
|
7
|
9
|
9
|
10
|
10
|
7
|
9
|
9
|
9
|
9
|
9
|
11
|
12
|
14
|
20
|
17
|
18
|
20
|
21
|
32
|
38
|
25
|
23
|
|
| Net Income (Common) |
6
N/A
|
6
+3%
|
7
+10%
|
7
+1%
|
10
+44%
|
11
+14%
|
12
+10%
|
12
+1%
|
15
+19%
|
15
+1%
|
4
-75%
|
3
-12%
|
12
+263%
|
13
+9%
|
8
-39%
|
5
-30%
|
5
-8%
|
4
-12%
|
3
-22%
|
3
-13%
|
3
+15%
|
4
+11%
|
8
+98%
|
8
+3%
|
8
0%
|
7
-6%
|
9
+21%
|
9
-2%
|
10
+13%
|
10
-2%
|
7
-23%
|
9
+18%
|
9
+5%
|
9
-2%
|
9
+4%
|
9
-3%
|
11
+17%
|
12
+13%
|
14
+16%
|
20
+46%
|
17
-15%
|
18
+9%
|
20
+10%
|
21
+5%
|
32
+51%
|
38
+17%
|
25
-33%
|
23
-11%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.14
+40%
|
0.16
+14%
|
0.17
+6%
|
0.17
N/A
|
0.2
+18%
|
0.2
N/A
|
0.05
-75%
|
0.04
-20%
|
0.16
+300%
|
0.17
+6%
|
0.11
-35%
|
0.08
-27%
|
0.07
-12%
|
0.06
-14%
|
0.05
-17%
|
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.1
+100%
|
0.11
+10%
|
0.1
-9%
|
0.1
N/A
|
0.12
+20%
|
0.11
-8%
|
0.13
+18%
|
0.13
N/A
|
0.1
-23%
|
0.12
+20%
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.15
+15%
|
0.17
+13%
|
0.24
+41%
|
0.2
-17%
|
0.22
+10%
|
0.25
+14%
|
0.26
+4%
|
0.39
+50%
|
0.45
+15%
|
0.31
-31%
|
0.28
-10%
|
|