Berkeley Group Holdings PLC
LSE:BKG
Balance Sheet
Balance Sheet Decomposition
Berkeley Group Holdings PLC
Berkeley Group Holdings PLC
Balance Sheet
Berkeley Group Holdings PLC
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
57
|
245
|
345
|
221
|
140
|
0
|
285
|
349
|
266
|
3
|
67
|
130
|
431
|
107
|
586
|
987
|
1 275
|
1 639
|
1 428
|
929
|
1 070
|
1 192
|
1 015
|
|
| Cash Equivalents |
3
|
57
|
245
|
345
|
221
|
140
|
0
|
285
|
349
|
266
|
3
|
67
|
130
|
431
|
107
|
586
|
987
|
1 275
|
1 639
|
1 428
|
929
|
1 070
|
1 192
|
1 015
|
|
| Short-Term Investments |
56
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
278
|
245
|
169
|
150
|
22
|
26
|
19
|
50
|
51
|
88
|
112
|
118
|
149
|
138
|
204
|
3
|
32
|
59
|
59
|
76
|
132
|
70
|
103
|
77
|
|
| Accounts Receivables |
267
|
229
|
156
|
140
|
17
|
22
|
18
|
46
|
43
|
79
|
105
|
106
|
134
|
124
|
190
|
3
|
19
|
38
|
26
|
44
|
46
|
48
|
73
|
47
|
|
| Other Receivables |
12
|
16
|
13
|
10
|
5
|
4
|
2
|
4
|
8
|
9
|
6
|
12
|
15
|
14
|
15
|
0
|
13
|
21
|
33
|
32
|
86
|
22
|
31
|
30
|
|
| Inventory |
1 118
|
1 151
|
1 066
|
1 054
|
764
|
1 058
|
1 232
|
1 115
|
1 254
|
1 613
|
1 852
|
2 067
|
2 481
|
2 654
|
3 256
|
3 640
|
3 297
|
3 115
|
3 555
|
3 653
|
5 134
|
5 302
|
5 284
|
5 052
|
|
| Other Current Assets |
3
|
3
|
3
|
6
|
2
|
2
|
2
|
1
|
7
|
9
|
4
|
9
|
10
|
10
|
8
|
0
|
11
|
9
|
15
|
7
|
18
|
22
|
24
|
23
|
|
| Total Current Assets |
1 458
|
1 518
|
1 484
|
1 554
|
1 008
|
1 226
|
1 253
|
1 451
|
1 661
|
1 976
|
1 970
|
2 260
|
2 770
|
3 231
|
3 576
|
4 229
|
4 327
|
4 458
|
5 267
|
5 164
|
6 213
|
6 465
|
6 603
|
6 168
|
|
| PP&E Net |
19
|
19
|
14
|
9
|
2
|
2
|
5
|
4
|
10
|
11
|
12
|
16
|
22
|
24
|
24
|
23
|
26
|
43
|
51
|
49
|
46
|
40
|
32
|
31
|
|
| PP&E Gross |
19
|
19
|
14
|
9
|
2
|
2
|
5
|
4
|
10
|
11
|
12
|
16
|
22
|
24
|
24
|
23
|
26
|
43
|
51
|
49
|
46
|
40
|
32
|
31
|
|
| Accumulated Depreciation |
14
|
14
|
14
|
12
|
10
|
8
|
7
|
6
|
6
|
6
|
6
|
7
|
4
|
6
|
8
|
10
|
12
|
12
|
7
|
14
|
18
|
21
|
21
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Long-Term Investments |
59
|
59
|
71
|
70
|
69
|
2
|
2
|
23
|
26
|
67
|
130
|
71
|
80
|
62
|
150
|
127
|
312
|
375
|
262
|
282
|
190
|
223
|
227
|
389
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
18
|
35
|
39
|
38
|
15
|
19
|
25
|
133
|
61
|
73
|
72
|
75
|
66
|
46
|
54
|
40
|
121
|
115
|
117
|
87
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Total Assets |
1 539
N/A
|
1 595
+4%
|
1 568
-2%
|
1 634
+4%
|
1 098
-33%
|
1 284
+17%
|
1 317
+3%
|
1 532
+16%
|
1 729
+13%
|
2 090
+21%
|
2 153
+3%
|
2 497
+16%
|
2 950
+18%
|
3 406
+15%
|
3 838
+13%
|
4 471
+16%
|
4 748
+6%
|
4 938
+4%
|
5 651
+14%
|
5 552
-2%
|
6 588
+19%
|
6 860
+4%
|
6 996
+2%
|
6 693
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
245
|
221
|
224
|
243
|
166
|
281
|
293
|
196
|
205
|
265
|
370
|
381
|
347
|
392
|
478
|
1 809
|
589
|
621
|
586
|
509
|
636
|
603
|
2 615
|
2 597
|
|
| Accrued Liabilities |
22
|
29
|
34
|
51
|
36
|
61
|
62
|
56
|
33
|
50
|
70
|
99
|
130
|
130
|
185
|
0
|
181
|
248
|
299
|
315
|
190
|
189
|
181
|
172
|
|
| Short-Term Debt |
6
|
15
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
46
|
0
|
25
|
0
|
0
|
59
|
5
|
0
|
7
|
200
|
48
|
22
|
1
|
0
|
0
|
0
|
0
|
0
|
201
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
36
|
52
|
56
|
33
|
33
|
39
|
227
|
421
|
545
|
566
|
523
|
529
|
834
|
993
|
1 204
|
145
|
956
|
706
|
838
|
856
|
1 142
|
1 092
|
1 030
|
825
|
|
| Total Current Liabilities |
356
|
317
|
339
|
328
|
235
|
440
|
587
|
673
|
789
|
1 081
|
1 011
|
1 031
|
1 312
|
1 576
|
1 867
|
1 954
|
1 726
|
1 575
|
1 924
|
1 682
|
1 970
|
1 886
|
1 949
|
1 836
|
|
| Long-Term Debt |
200
|
200
|
75
|
600
|
0
|
0
|
0
|
0
|
25
|
24
|
13
|
0
|
0
|
0
|
0
|
300
|
300
|
300
|
301
|
302
|
664
|
663
|
662
|
680
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
22
|
10
|
36
|
26
|
63
|
48
|
58
|
52
|
51
|
30
|
143
|
197
|
193
|
159
|
142
|
131
|
100
|
324
|
393
|
818
|
979
|
824
|
616
|
|
| Total Liabilities |
570
N/A
|
539
-6%
|
424
-21%
|
965
+128%
|
261
-73%
|
503
+93%
|
635
+26%
|
731
+15%
|
870
+19%
|
1 161
+33%
|
1 054
-9%
|
1 175
+11%
|
1 509
+28%
|
1 768
+17%
|
2 026
+15%
|
2 396
+18%
|
2 157
-10%
|
1 975
-8%
|
2 549
+29%
|
2 377
-7%
|
3 452
+45%
|
3 527
+2%
|
3 436
-3%
|
3 133
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34
|
32
|
31
|
24
|
24
|
18
|
12
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
|
| Retained Earnings |
514
|
604
|
686
|
645
|
813
|
746
|
658
|
741
|
799
|
870
|
1 040
|
1 262
|
1 381
|
1 582
|
1 756
|
2 018
|
2 534
|
2 907
|
3 045
|
3 119
|
3 080
|
3 276
|
3 505
|
3 504
|
|
| Additional Paid In Capital |
420
|
421
|
428
|
0
|
0
|
0
|
0
|
49
|
49
|
49
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
18
|
11
|
4
|
4
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
968
N/A
|
1 056
+9%
|
1 145
+8%
|
669
-42%
|
837
+25%
|
782
-7%
|
681
-13%
|
801
+18%
|
859
+7%
|
929
+8%
|
1 100
+18%
|
1 322
+20%
|
1 441
+9%
|
1 638
+14%
|
1 813
+11%
|
2 075
+14%
|
2 591
+25%
|
2 963
+14%
|
3 102
+5%
|
3 175
+2%
|
3 136
-1%
|
3 332
+6%
|
3 561
+7%
|
3 560
0%
|
|
| Total Liabilities & Equity |
1 539
N/A
|
1 595
+4%
|
1 568
-2%
|
1 634
+4%
|
1 098
-33%
|
1 284
+17%
|
1 317
+3%
|
1 532
+16%
|
1 729
+13%
|
2 090
+21%
|
2 153
+3%
|
2 497
+16%
|
2 950
+18%
|
3 406
+15%
|
3 838
+13%
|
4 471
+16%
|
4 748
+6%
|
4 938
+4%
|
5 651
+14%
|
5 552
-2%
|
6 588
+19%
|
6 860
+4%
|
6 996
+2%
|
6 693
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
135
|
128
|
122
|
121
|
121
|
121
|
121
|
131
|
135
|
131
|
131
|
131
|
135
|
137
|
118
|
118
|
115
|
110
|
116
|
112
|
107
|
104
|
102
|
99
|
|