Autins Group PLC
LSE:AUTG
Autins Group PLC
LSE:AUTG
Price:
8
GBX
Market Closed
Market Cap:
£4.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Autins Group PLC
LSE:AUTG
|
UK |
|
A
|
Aeon Kyushu Co Ltd
TSE:2653
|
JP |
Income Statement
Earnings Waterfall
Autins Group PLC
Autins Group PLC
Income Statement
Autins Group PLC
Autins Group PLC
Currency: GBP
| Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
22
+8%
|
26
+20%
|
30
+14%
|
29
-2%
|
27
-8%
|
27
-1%
|
26
-2%
|
22
-19%
|
22
+2%
|
23
+6%
|
28
+20%
|
24
-15%
|
19
-21%
|
20
+8%
|
23
+12%
|
23
+4%
|
21
-9%
|
31
+45%
|
18
-41%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(14)
|
(14)
|
(17)
|
(21)
|
(22)
|
(20)
|
(19)
|
(19)
|
(15)
|
(16)
|
(17)
|
(21)
|
(18)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(21)
|
(12)
|
|
| Gross Profit |
7
N/A
|
8
+20%
|
9
+15%
|
9
+1%
|
7
-20%
|
7
-9%
|
7
+13%
|
8
+3%
|
6
-21%
|
6
+1%
|
6
+3%
|
8
+19%
|
6
-21%
|
4
-29%
|
5
+17%
|
7
+35%
|
7
+9%
|
7
-8%
|
10
+48%
|
6
-38%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(11)
|
(7)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(11)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
0
-31%
|
1
+65%
|
0
-37%
|
(2)
N/A
|
(2)
-39%
|
(1)
+50%
|
(1)
+42%
|
(1)
-29%
|
(1)
+9%
|
(1)
+10%
|
(1)
-101%
|
(3)
-82%
|
(3)
-18%
|
(3)
+16%
|
(1)
+70%
|
(0)
+55%
|
(1)
-138%
|
(1)
+9%
|
(1)
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+132%
|
(2)
N/A
|
(3)
-59%
|
(2)
+44%
|
(1)
+26%
|
(2)
-55%
|
(1)
+31%
|
(1)
+3%
|
(2)
-59%
|
(3)
-73%
|
(4)
-10%
|
(3)
+14%
|
(1)
+66%
|
(1)
+42%
|
(1)
-115%
|
(2)
-33%
|
(1)
+41%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+52%
|
(1)
N/A
|
(2)
-75%
|
(1)
+37%
|
(1)
+22%
|
(2)
-48%
|
(1)
+38%
|
(1)
-1%
|
(2)
-64%
|
(2)
-40%
|
(3)
-32%
|
(3)
+15%
|
(1)
+67%
|
(0)
+49%
|
(1)
-165%
|
(2)
-34%
|
(1)
+39%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
-0.06
N/A
|
-0.11
-83%
|
-0.06
+45%
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.07
-75%
|
-0.06
+14%
|
-0.05
+17%
|
-0.02
+60%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
