Auction Technology Group PLC
LSE:ATG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Auction Technology Group PLC
LSE:ATG
|
UK |
|
China Jushi Co Ltd
SSE:600176
|
CN |
Income Statement
Earnings Waterfall
Auction Technology Group PLC
Income Statement
Auction Technology Group PLC
| Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
10
|
12
|
14
|
14
|
13
|
12
|
11
|
|
| Revenue |
159
N/A
|
143
-10%
|
166
+16%
|
171
+3%
|
174
+2%
|
177
+2%
|
190
+7%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(53)
|
(47)
|
(53)
|
(56)
|
(57)
|
(60)
|
(72)
|
|
| Gross Profit |
106
N/A
|
96
-10%
|
113
+18%
|
115
+2%
|
117
+2%
|
117
+0%
|
118
+1%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(84)
|
(74)
|
(82)
|
(87)
|
(85)
|
(82)
|
(112)
|
|
| Selling, General & Administrative |
(85)
|
(75)
|
(82)
|
(87)
|
(85)
|
(82)
|
(112)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
22
N/A
|
22
-4%
|
31
+44%
|
28
-8%
|
32
+12%
|
35
+10%
|
6
-82%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(8)
|
(13)
|
(19)
|
(15)
|
(14)
|
(12)
|
(12)
|
|
| Non-Reccuring Items |
0
|
(2)
|
(3)
|
(2)
|
1
|
2
|
(141)
|
|
| Total Other Income |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
12
N/A
|
7
-46%
|
9
+31%
|
11
+29%
|
18
+64%
|
24
+32%
|
(146)
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
(20)
|
(3)
|
12
|
2
|
6
|
1
|
1
|
|
| Income from Continuing Operations |
(8)
|
4
|
21
|
13
|
24
|
25
|
(145)
|
|
| Net Income (Common) |
(8)
N/A
|
4
N/A
|
21
+400%
|
13
-37%
|
24
+86%
|
25
+2%
|
(145)
N/A
|
|
| EPS (Diluted) |
-0.07
N/A
|
0.03
N/A
|
0.17
+467%
|
0.11
-35%
|
0.2
+82%
|
0.2
N/A
|
-1.18
N/A
|
|