abrdn European Logistics Income PLC
LSE:ASLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
abrdn European Logistics Income PLC
LSE:ASLI
|
UK |
|
P
|
Panther Securities P L C
LSE:PNS
|
UK |
|
Helical PLC
LSE:HLCL
|
UK |
Income Statement
Earnings Waterfall
abrdn European Logistics Income PLC
Income Statement
abrdn European Logistics Income PLC
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
1
|
2
|
3
|
3
|
3
|
4
|
6
|
8
|
8
|
10
|
7
|
0
|
|
| Revenue |
16
N/A
|
21
+35%
|
23
+11%
|
25
+6%
|
27
+8%
|
31
+14%
|
37
+19%
|
41
+12%
|
42
+3%
|
40
-4%
|
40
-1%
|
41
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
|
| Gross Profit |
13
N/A
|
17
+35%
|
19
+8%
|
20
+4%
|
21
+8%
|
24
+13%
|
28
+15%
|
30
+9%
|
31
+1%
|
30
-3%
|
30
0%
|
29
-2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Operating Income |
10
N/A
|
14
+51%
|
16
+8%
|
16
+1%
|
17
+7%
|
18
+10%
|
21
+13%
|
23
+10%
|
23
-1%
|
21
-7%
|
23
+7%
|
25
+9%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
15
|
20
|
30
|
37
|
39
|
40
|
(42)
|
(108)
|
(116)
|
(93)
|
(15)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
| Pre-Tax Income |
25
N/A
|
34
+36%
|
45
+33%
|
53
+17%
|
55
+5%
|
58
+5%
|
(21)
N/A
|
(85)
-298%
|
(94)
-11%
|
(72)
+23%
|
5
N/A
|
12
+135%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(5)
|
(7)
|
(10)
|
(13)
|
(11)
|
(10)
|
3
|
15
|
12
|
6
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
20
|
28
|
35
|
40
|
44
|
48
|
(18)
|
(70)
|
(82)
|
(67)
|
3
|
8
|
|
| Net Income (Common) |
20
N/A
|
28
+38%
|
35
+28%
|
40
+13%
|
44
+11%
|
48
+7%
|
(18)
N/A
|
(70)
-279%
|
(82)
-17%
|
(67)
+19%
|
3
N/A
|
8
+174%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.12
+20%
|
0.15
+25%
|
0.16
+7%
|
0.15
-6%
|
0.14
-7%
|
-0.05
N/A
|
-0.17
-240%
|
-0.2
-18%
|
-0.16
+20%
|
0.01
N/A
|
0.02
+100%
|
|