Alliance Pharma PLC
LSE:APH
Cash Flow Statement
Cash Flow Statement
Alliance Pharma PLC
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
3
|
3
|
0
|
(3)
|
(3)
|
2
|
4
|
6
|
9
|
13
|
14
|
11
|
9
|
11
|
12
|
12
|
11
|
10
|
10
|
15
|
21
|
22
|
27
|
29
|
23
|
18
|
22
|
25
|
10
|
8
|
24
|
7
|
7
|
1
|
(9)
|
(33)
|
(33)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
9
|
9
|
16
|
1
|
2
|
6
|
10
|
12
|
46
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
0
|
(0)
|
1
|
1
|
2
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
2
|
7
|
8
|
4
|
3
|
6
|
6
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
(1)
|
(1)
|
5
|
13
|
14
|
15
|
25
|
22
|
11
|
17
|
29
|
37
|
38
|
74
|
73
|
5
|
|
| Cash Taxes Paid |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
3
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
4
|
5
|
4
|
3
|
3
|
4
|
5
|
5
|
6
|
5
|
4
|
5
|
6
|
6
|
6
|
|
| Cash Interest Paid |
1
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
7
|
9
|
10
|
9
|
|
| Change in Working Capital |
(0)
|
(2)
|
(2)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
0
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
(4)
|
(10)
|
(15)
|
(10)
|
(1)
|
(2)
|
(3)
|
(11)
|
(11)
|
(5)
|
(8)
|
3
|
(5)
|
(1)
|
(15)
|
(19)
|
(5)
|
(20)
|
(21)
|
(2)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-22%
|
1
-19%
|
3
+169%
|
4
+35%
|
5
+27%
|
6
+10%
|
7
+20%
|
10
+53%
|
15
+40%
|
17
+16%
|
13
-22%
|
10
-22%
|
12
+15%
|
12
+7%
|
11
-9%
|
10
-11%
|
10
-1%
|
11
+15%
|
9
-19%
|
8
-14%
|
9
+18%
|
17
+80%
|
26
+55%
|
27
+1%
|
26
-3%
|
22
-14%
|
27
+23%
|
36
+31%
|
32
-10%
|
42
+29%
|
39
-5%
|
39
-2%
|
34
-13%
|
21
-38%
|
29
+39%
|
31
+8%
|
30
-4%
|
39
+28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(6)
|
(9)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
(8)
|
(21)
|
(15)
|
(4)
|
(7)
|
(4)
|
(13)
|
(20)
|
(10)
|
(5)
|
(3)
|
(7)
|
(135)
|
(128)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(4)
|
(7)
|
0
|
(13)
|
(71)
|
(56)
|
(1)
|
1
|
1
|
(81)
|
(81)
|
1
|
(15)
|
(16)
|
(1)
|
(0)
|
(0)
|
3
|
|
| Cash from Investing Activities |
(1)
N/A
|
(6)
-315%
|
(9)
-52%
|
(7)
+21%
|
(3)
+55%
|
(1)
+82%
|
(1)
-98%
|
(1)
-5%
|
(8)
-566%
|
(22)
-171%
|
(15)
+29%
|
(5)
+66%
|
(9)
-69%
|
(5)
+39%
|
(13)
-141%
|
(21)
-59%
|
(10)
+52%
|
(5)
+45%
|
(3)
+38%
|
(6)
-84%
|
(134)
-2 074%
|
(133)
+1%
|
(8)
+94%
|
(2)
+76%
|
(16)
-719%
|
(73)
-361%
|
(59)
+19%
|
(4)
+92%
|
(3)
+26%
|
(3)
+4%
|
(86)
-2 615%
|
(88)
-2%
|
(5)
+95%
|
(17)
-271%
|
(17)
+0%
|
(1)
+92%
|
(1)
+34%
|
(1)
-35%
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
4
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
34
|
35
|
2
|
5
|
5
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
3
|
6
|
4
|
2
|
(1)
|
(2)
|
(2)
|
(1)
|
3
|
(3)
|
(7)
|
0
|
(0)
|
7
|
9
|
(2)
|
(1)
|
(2)
|
1
|
53
|
50
|
2
|
(10)
|
1
|
28
|
12
|
(12)
|
(18)
|
(18)
|
60
|
61
|
(24)
|
(5)
|
13
|
(13)
|
(19)
|
(18)
|
(22)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(3)
|
(3)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(6)
|
0
|
|
| Other |
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
79
|
77
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(11)
|
(11)
|
(9)
|
|
| Cash from Financing Activities |
(3)
N/A
|
2
N/A
|
6
+143%
|
1
-79%
|
(1)
N/A
|
(3)
-392%
|
(5)
-31%
|
(5)
-2%
|
0
N/A
|
11
+2 471%
|
0
N/A
|
(10)
N/A
|
(2)
+78%
|
(3)
-36%
|
4
N/A
|
6
+43%
|
(6)
N/A
|
(4)
+25%
|
(6)
-27%
|
(3)
+47%
|
128
N/A
|
124
-3%
|
(5)
N/A
|
(17)
-206%
|
(6)
+61%
|
53
N/A
|
37
-32%
|
(21)
N/A
|
(25)
-21%
|
(25)
-1%
|
56
N/A
|
57
+2%
|
(34)
N/A
|
(16)
+54%
|
(1)
+94%
|
(30)
-3 281%
|
(39)
-32%
|
(36)
+9%
|
(31)
+13%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(2)
+10%
|
(2)
+13%
|
(3)
-61%
|
0
N/A
|
1
+414%
|
(0)
N/A
|
1
N/A
|
3
+229%
|
4
+31%
|
2
-58%
|
(2)
N/A
|
(1)
+62%
|
3
N/A
|
4
+9%
|
(4)
N/A
|
(6)
-64%
|
0
N/A
|
2
+24 480%
|
0
-96%
|
2
+2 078%
|
2
-10%
|
4
+106%
|
7
+83%
|
4
-46%
|
5
+38%
|
(0)
N/A
|
2
N/A
|
7
+249%
|
4
-42%
|
11
+173%
|
7
-38%
|
0
-98%
|
2
+1 121%
|
3
+33%
|
(3)
N/A
|
(9)
-184%
|
(7)
+26%
|
10
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(5)
-3 060%
|
(8)
-64%
|
(4)
+45%
|
1
N/A
|
5
+348%
|
5
+6%
|
6
+23%
|
2
-59%
|
(7)
N/A
|
2
N/A
|
9
+457%
|
3
-63%
|
7
+114%
|
(0)
N/A
|
(9)
-7 150%
|
0
N/A
|
5
+3 577%
|
8
+77%
|
2
-72%
|
(127)
N/A
|
(119)
+6%
|
16
N/A
|
24
+56%
|
24
-1%
|
23
-2%
|
19
-18%
|
24
+23%
|
32
+34%
|
28
-12%
|
37
+32%
|
32
-12%
|
33
+2%
|
32
-4%
|
20
-36%
|
29
+42%
|
31
+7%
|
29
-5%
|
38
+30%
|
|