Advanced Medical Solutions Group PLC
LSE:AMS
Balance Sheet
Balance Sheet Decomposition
Advanced Medical Solutions Group PLC
Advanced Medical Solutions Group PLC
Balance Sheet
Advanced Medical Solutions Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
6
|
4
|
3
|
3
|
5
|
1
|
2
|
2
|
4
|
7
|
9
|
5
|
17
|
34
|
51
|
62
|
76
|
65
|
54
|
73
|
82
|
60
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
73
|
82
|
60
|
0
|
|
| Cash Equivalents |
6
|
6
|
4
|
3
|
3
|
5
|
1
|
2
|
2
|
4
|
7
|
9
|
5
|
17
|
34
|
51
|
62
|
76
|
65
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
6
|
6
|
11
|
10
|
11
|
11
|
9
|
11
|
19
|
26
|
27
|
19
|
21
|
20
|
23
|
54
|
|
| Accounts Receivables |
2
|
2
|
2
|
3
|
3
|
4
|
3
|
4
|
6
|
5
|
10
|
9
|
10
|
11
|
9
|
10
|
19
|
25
|
26
|
18
|
18
|
18
|
21
|
0
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
3
|
3
|
2
|
0
|
|
| Inventory |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
7
|
7
|
8
|
8
|
9
|
11
|
11
|
15
|
18
|
21
|
19
|
28
|
36
|
55
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
3
|
0
|
|
| Total Current Assets |
9
|
9
|
8
|
8
|
9
|
11
|
13
|
15
|
13
|
13
|
25
|
26
|
26
|
38
|
54
|
75
|
95
|
119
|
112
|
97
|
115
|
132
|
122
|
126
|
|
| PP&E Net |
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
10
|
13
|
17
|
18
|
17
|
16
|
16
|
16
|
17
|
28
|
28
|
30
|
27
|
29
|
30
|
46
|
|
| PP&E Gross |
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
10
|
13
|
17
|
18
|
17
|
16
|
16
|
16
|
17
|
28
|
28
|
30
|
27
|
29
|
30
|
0
|
|
| Accumulated Depreciation |
5
|
5
|
6
|
7
|
8
|
9
|
8
|
9
|
9
|
8
|
7
|
8
|
10
|
10
|
12
|
14
|
16
|
20
|
23
|
26
|
28
|
31
|
35
|
0
|
|
| Intangible Assets |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
14
|
13
|
14
|
13
|
12
|
14
|
15
|
15
|
33
|
42
|
41
|
48
|
56
|
99
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
39
|
38
|
39
|
37
|
35
|
40
|
42
|
42
|
54
|
69
|
66
|
71
|
80
|
115
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
39
|
38
|
39
|
37
|
35
|
40
|
42
|
42
|
54
|
69
|
66
|
71
|
80
|
115
|
|
| Total Assets |
14
N/A
|
16
+17%
|
15
-12%
|
14
-5%
|
14
+4%
|
16
+8%
|
19
+23%
|
25
+28%
|
30
+21%
|
33
+11%
|
100
+202%
|
98
-2%
|
97
-1%
|
105
+8%
|
117
+12%
|
145
+24%
|
169
+16%
|
205
+22%
|
227
+11%
|
239
+5%
|
250
+5%
|
281
+13%
|
289
+3%
|
389
+35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
7
|
7
|
5
|
6
|
6
|
0
|
|
| Accrued Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
3
|
4
|
6
|
7
|
4
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
1
|
3
|
3
|
3
|
6
|
4
|
8
|
5
|
2
|
5
|
8
|
10
|
2
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
4
|
11
|
9
|
8
|
8
|
10
|
15
|
13
|
19
|
17
|
15
|
17
|
23
|
22
|
44
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
12
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
10
|
9
|
9
|
8
|
78
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
6
|
9
|
7
|
10
|
11
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
2
N/A
|
2
+15%
|
3
+9%
|
2
-8%
|
3
+9%
|
3
+20%
|
4
+17%
|
5
+34%
|
7
+47%
|
5
-25%
|
33
+540%
|
24
-28%
|
11
-54%
|
11
+3%
|
13
+12%
|
19
+51%
|
16
-16%
|
32
+100%
|
36
+10%
|
36
+2%
|
37
+1%
|
44
+21%
|
45
+1%
|
148
+229%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
12
|
12
|
12
|
12
|
12
|
7
|
7
|
7
|
8
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
34
|
36
|
38
|
38
|
38
|
37
|
9
|
12
|
15
|
20
|
25
|
33
|
44
|
55
|
69
|
84
|
104
|
126
|
144
|
151
|
167
|
185
|
199
|
204
|
|
| Additional Paid In Capital |
37
|
38
|
38
|
38
|
38
|
38
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
33
|
33
|
34
|
35
|
35
|
36
|
36
|
37
|
37
|
37
|
38
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
9
|
3
|
3
|
1
|
0
|
4
|
2
|
3
|
4
|
5
|
|
| Total Equity |
12
N/A
|
14
+18%
|
12
-15%
|
12
-3%
|
12
+2%
|
13
+8%
|
16
+24%
|
20
+27%
|
23
+15%
|
28
+21%
|
66
+138%
|
74
+11%
|
86
+17%
|
93
+8%
|
104
+11%
|
126
+21%
|
152
+21%
|
173
+13%
|
191
+11%
|
202
+6%
|
213
+5%
|
237
+11%
|
244
+3%
|
241
-1%
|
|
| Total Liabilities & Equity |
14
N/A
|
16
+17%
|
15
-12%
|
14
-5%
|
14
+4%
|
16
+8%
|
19
+23%
|
25
+28%
|
30
+21%
|
33
+11%
|
100
+202%
|
98
-2%
|
97
-1%
|
105
+8%
|
117
+12%
|
145
+24%
|
169
+16%
|
205
+22%
|
227
+11%
|
239
+5%
|
250
+5%
|
281
+13%
|
289
+3%
|
389
+35%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
94
|
142
|
142
|
142
|
142
|
142
|
143
|
143
|
145
|
155
|
204
|
205
|
207
|
208
|
209
|
210
|
213
|
214
|
215
|
215
|
216
|
217
|
217
|
218
|
|