Ashtead Group PLC banner

Ashtead Group PLC
LSE:AHT

Watchlist Manager
Ashtead Group PLC Logo
Ashtead Group PLC
LSE:AHT
Watchlist
Price: 5 372 GBX 0.86%
Market Cap: £22.2B

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is 2 768.7 GBX. Compared to the current market price of 5 372 GBX, Ashtead Group PLC is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
Base Case
2 768.7 GBX
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AHT Competitors Multiples
Ashtead Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Group PLC
LSE:AHT
22.6B GBP 2.8 21.2 7.6 14.3
JP
Mitsubishi Corp
TSE:8058
20T JPY 1.1 27.4 28.9 54.3
JP
Mitsui & Co Ltd
TSE:8031
17.9T JPY 1.3 20.8 25.5 41.7
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17.3 16.6 27.2
JP
Marubeni Corp
TSE:8002
9T JPY 1.1 17.7 21.8 38.5
US
Fastenal Co
NASDAQ:FAST
51.1B USD 6.2 40.6 27.7 30.7
US
WW Grainger Inc
XMUN:GWW
42.9B EUR 2.8 29.4 18.9 20.8
US
W W Grainger Inc
NYSE:GWW
49.5B USD 2.8 29 18.5 20.4
US
United Rentals Inc
NYSE:URI
45.4B USD 2.8 18.2 8.1 14.5
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 3.3 54 36.6 41.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 12.3 14.7 23.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBITDA: 20.4
7.6
3%
2.5
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.5
7%
3.6
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Marubeni Corp
TSE:8002
21.8
2%
10.9
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
18.9
11%
1.7
US
W W Grainger Inc
NYSE:GWW
18.5
11%
1.7
US
United Rentals Inc
NYSE:URI
8.1
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
36.6
48%
0.8
JP
Sumitomo Corp
TSE:8053
14.7
3%
4.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBIT: 29.8
14.3
2%
7.2
JP
Mitsubishi Corp
TSE:8058
54.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.7
N/A N/A
JP
Itochu Corp
TSE:8001
27.2
N/A N/A
JP
Marubeni Corp
TSE:8002
38.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
30.7
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
20.8
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.4
11%
1.9
US
United Rentals Inc
NYSE:URI
14.5
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
41.9
48%
0.9
JP
Sumitomo Corp
TSE:8053
23.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett