AEW UK REIT PLC
LSE:AEWU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AEW UK REIT PLC
LSE:AEWU
|
UK |
|
O
|
Orilina Properties AEEAP
ATHEX:ORILINA
|
GR |
Income Statement
Earnings Waterfall
AEW UK REIT PLC
Income Statement
AEW UK REIT PLC
| Apr-2017 | Oct-2017 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
13
N/A
|
13
+1%
|
8
-36%
|
17
+103%
|
18
+2%
|
18
+2%
|
18
+0%
|
17
-2%
|
17
-1%
|
20
+15%
|
21
+4%
|
21
+0%
|
23
+9%
|
24
+8%
|
24
-1%
|
23
-6%
|
22
-2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
| Gross Profit |
11
N/A
|
11
0%
|
8
-31%
|
15
+100%
|
16
+3%
|
16
+2%
|
15
-9%
|
13
-10%
|
13
0%
|
14
+3%
|
13
-4%
|
13
+1%
|
15
+13%
|
16
+10%
|
17
+3%
|
16
-6%
|
16
-1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Operating Income |
10
N/A
|
10
0%
|
7
-30%
|
14
+100%
|
14
+2%
|
14
+4%
|
13
-9%
|
11
-18%
|
11
0%
|
12
+10%
|
11
-5%
|
11
0%
|
12
+12%
|
13
+7%
|
15
+9%
|
15
-1%
|
14
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(4)
|
3
|
5
|
2
|
(6)
|
(11)
|
(8)
|
11
|
29
|
35
|
20
|
(22)
|
(25)
|
(4)
|
3
|
9
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
6
N/A
|
13
+107%
|
12
-7%
|
16
+33%
|
8
-48%
|
4
-55%
|
5
+43%
|
22
+326%
|
40
+80%
|
47
+17%
|
31
-33%
|
(11)
N/A
|
(12)
-10%
|
9
N/A
|
19
+104%
|
24
+31%
|
12
-49%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
6
|
13
|
12
|
16
|
8
|
4
|
5
|
22
|
40
|
47
|
31
|
(11)
|
(12)
|
9
|
18
|
24
|
13
|
|
| Net Income (Common) |
6
N/A
|
13
+107%
|
12
-7%
|
16
+33%
|
8
-48%
|
4
-55%
|
5
+43%
|
22
+326%
|
40
+80%
|
47
+17%
|
31
-33%
|
(11)
N/A
|
(12)
-10%
|
9
N/A
|
18
+101%
|
24
+34%
|
13
-48%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.11
+120%
|
0.08
-27%
|
0.1
+25%
|
0.06
-40%
|
0.02
-67%
|
0.04
+100%
|
0.14
+250%
|
0.25
+79%
|
0.29
+16%
|
0.2
-31%
|
-0.07
N/A
|
-0.07
N/A
|
0.06
N/A
|
0.12
+100%
|
0.15
+25%
|
0.08
-47%
|
|