Adriatic Metals PLC
LSE:ADT1

Watchlist Manager
Adriatic Metals PLC Logo
Adriatic Metals PLC
LSE:ADT1
Watchlist
Price: 320 GBX
Market Cap: £1.1B

Relative Value

The Relative Value of one ADT1 stock under the Base Case scenario is 23.08 GBX. Compared to the current market price of 320 GBX, Adriatic Metals PLC is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADT1 Relative Value
Base Case
23.08 GBX
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADT1 Competitors Multiples
Adriatic Metals PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Adriatic Metals PLC
LSE:ADT1
1B GBP 50.8 -22.4 -34.9 -32.7
AU
Rio Tinto Ltd
ASX:RIO
255.4B AUD 3.1 18.2 7.7 10.5
AU
BHP Group Ltd
ASX:BHP
253.3B AUD 3.3 17.4 6.7 8.5
UK
Rio Tinto PLC
LSE:RIO
110B GBP 2.5 14.7 7 9.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.7 17 8.7 10
CH
Glencore PLC
LSE:GLEN
61.9B GBP 0.3 228.2 11 35.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
428.5B CNY 2.1 22 12.3 12.3
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.8B USD 1.9 19.3 10.8 10.8
UK
Anglo American PLC
LSE:AAL
37.5B GBP 2.7 -13.5 9.4 14.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
P/E Multiple
Earnings Growth PEG
UK
Adriatic Metals PLC
LSE:ADT1
Average P/E: 46
Negative Multiple: -22.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
18.2
13%
1.4
AU
BHP Group Ltd
ASX:BHP
17.4
10%
1.7
UK
Rio Tinto PLC
LSE:RIO
14.7
12%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17
3%
5.7
CH
Glencore PLC
LSE:GLEN
228.2
159%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
52%
0.9
CN
CMOC Group Ltd
SSE:603993
22
30%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
30%
0.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.5 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
32.9
149%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Adriatic Metals PLC
LSE:ADT1
Average EV/EBITDA: 10.5
Negative Multiple: -34.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
8%
1
AU
BHP Group Ltd
ASX:BHP
6.7
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
7
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.7
6%
1.4
CH
Glencore PLC
LSE:GLEN
11
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
12.3
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
30%
0.4
UK
Anglo American PLC
LSE:AAL
9.4
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Adriatic Metals PLC
LSE:ADT1
Average EV/EBIT: 15.9
Negative Multiple: -32.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
10.5
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.5
6%
1.4
UK
Rio Tinto PLC
LSE:RIO
9.6
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
2%
5
CH
Glencore PLC
LSE:GLEN
35.3
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
12.3
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
24%
0.4
UK
Anglo American PLC
LSE:AAL
14.9
23%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett