Abingdon Health PLC
LSE:ABDX
Income Statement
Earnings Waterfall
Abingdon Health PLC
Income Statement
Abingdon Health PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
6
-51%
|
3
-50%
|
2
-21%
|
4
+80%
|
5
+32%
|
6
+15%
|
7
+11%
|
8
+24%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(7)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
|
| Gross Profit |
4
N/A
|
(0)
N/A
|
(4)
-4 505%
|
(2)
+40%
|
2
N/A
|
3
+48%
|
4
+20%
|
4
-3%
|
4
+4%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(11)
-87%
|
(13)
-19%
|
(9)
+25%
|
(4)
+61%
|
(3)
+30%
|
(2)
+36%
|
(2)
-47%
|
(4)
-51%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(9)
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(11)
-60%
|
(22)
-94%
|
(18)
+15%
|
(4)
+80%
|
(2)
+33%
|
(1)
+41%
|
(3)
-101%
|
(3)
-24%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(13)
|
(21)
|
(18)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(7)
N/A
|
(13)
-84%
|
(21)
-65%
|
(18)
+16%
|
(3)
+81%
|
(2)
+35%
|
(1)
+44%
|
(3)
-104%
|
(3)
-32%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.12
-71%
|
-0.17
-42%
|
-0.15
+12%
|
-0.03
+80%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
|