Basic Fit NV
LSE:0RHD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Basic Fit NV
LSE:0RHD
|
NL |
|
D
|
Dai-Dan Co Ltd
TSE:1980
|
JP |
|
T
|
TC Energy Corp
NYSE:TRP
|
CA |
|
A
|
Avista Corp
DUS:AV6
|
US |
|
C
|
Credit Suisse Group AG
BMV:CSN
|
CH |
|
C
|
Coherus BioSciences Inc
F:8C5
|
US |
|
P
|
Prologis Inc
BMV:PLD
|
US |
|
AFC Gamma Inc
NASDAQ:AFCG
|
US |
|
L
|
Lamar Advertising Co
DUS:6LA
|
US |
|
Y
|
Yolo Group SpA
MIL:YOLO
|
IT |
|
E
|
Experian PLC
OTC:EXPGF
|
IE |
|
B
|
Banco Bilbao Vizcaya Argentaria SA
SWB:BOY
|
ES |
|
Figs Inc
NYSE:FIGS
|
US |
|
Gladstone Land Corp
F:3L4
|
US |
|
H
|
Henry Schein Inc
F:HS2
|
US |
|
V
|
Varonis Systems Inc
F:VS2
|
US |
|
Ringkjoebing Landbobank A/S
CSE:RILBA
|
DK |
|
C
|
CITIC Securities Co Ltd
HKEX:6030
|
CN |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
FR |
|
BOK Financial Corp
F:BJR
|
US |
|
P
|
Pan American Silver Corp
F:PA2
|
CA |
|
SMCP SA
F:SFC
|
FR |
|
T
|
Transocean Ltd
BMV:RIGN
|
CH |
|
Kokuyo Co Ltd
F:KOK
|
JP |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 0RHD stock?
Estimated DCF Value of one
0RHD
stock is
hidden
EUR.
Compared to the current market price of 29.51 EUR, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Basic Fit NV's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
